FFRI Security, Inc. (3692) Income statement

Market cap

¥52.8B

P/E ratio

71.3x

FFRI Security protects businesses from cyber threats using advanced malware detection technology like FFRI yarai, while also providing software testing services.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	351	542	660	877	949	1,472	1,674	1,651	1,602	1,618	1,779	1,953	2,447	3,039
Revenue growth (%)	-
Cost of revenue	-	-	-	156	157	207	207	239	318	290	553	785	904	1,010
Gross profit	-	-	-	721	792	1,265	1,467	1,412	1,284	1,328	1,226	1,168	1,543	2,030
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	464	1,136	1,008	1,157	1,128	943	1,000	1,123	965	1,045	1,213
Operating income	-	-	-	256	-344	257	309	284	341	329	103	203	498	817
Income before tax	40	100	172	242	-343	258	310	283	342	330	156	247	541	881
Pretax margin (%)	11.3	18.5	26.1	27.6	-36.2	17.6	18.5	17.1	21.3	20.4	8.8	12.7	22.1	29
Provision for income taxes	-	-	-	70	-1	-14	87	79	57	80	35	60	109	194
Effective tax rate (%)	-	-	-
Net income	25	63	116	171	-342	272	223	203	274	249	121	187	432	687
Net income margin (%)
Earnings per share	3.93	9.31	17.01	23.87	-44.14	33.54	27.22	24.82	33.52	30.43	14.96	23.6	54.64	86.86
Diluted EPS	-	-	-	21.97	-	33.27	27.2	24.82	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	-	10	14
EBITDA	-	-	-
EBITDA margin (%)	-	-	-