- JP-listed companies
- FFRI Security, Inc.
- Income statement
FFRI Security, Inc. (3692) Income statement
Market cap
¥42.1B
P/E ratio
35.9x
FFRI Security protects businesses from cyber threats using advanced malware detection technology like FFRI yarai, while also providing software testing services.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 351 | 542 | 660 | 877 | 949 | 1,472 | 1,674 | 1,651 | 1,602 | 1,618 | 1,779 | 1,953 | 2,447 | 3,039 | 4,348 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 156 | 157 | 207 | 207 | 239 | 318 | 290 | 553 | 785 | 904 | 1,010 | 1,708 |
| Gross profit | - | - | - | 721 | 792 | 1,265 | 1,467 | 1,412 | 1,284 | 1,328 | 1,226 | 1,168 | 1,543 | 2,030 | 2,640 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 464 | 1,136 | 1,008 | 1,157 | 1,128 | 943 | 1,000 | 1,123 | 965 | 1,045 | 1,213 | 1,276 |
| Operating income | - | - | - | 256 | -344 | 257 | 309 | 284 | 341 | 329 | 103 | 203 | 498 | 817 | 1,364 |
| Income before tax | 40 | 100 | 172 | 242 | -343 | 258 | 310 | 283 | 342 | 330 | 156 | 247 | 541 | 881 | 1,458 |
| Pretax margin (%) | 11.3 | 18.5 | 26.1 | 27.6 | -36.2 | 17.6 | 18.5 | 17.1 | 21.3 | 20.4 | 8.8 | 12.7 | 22.1 | 29 | 33.5 |
| Provision for income taxes | - | - | - | 70 | -1 | -14 | 87 | 79 | 57 | 80 | 35 | 60 | 109 | 194 | 359 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 25 | 63 | 116 | 171 | -342 | 272 | 223 | 203 | 274 | 249 | 121 | 187 | 432 | 687 | 1,100 |
| Earnings per share | 3.93 | 9.31 | 17.01 | 23.87 | -44.14 | 33.54 | 27.22 | 24.82 | 33.52 | 30.43 | 14.96 | 23.6 | 54.64 | 86.86 | 139.06 |
| Diluted EPS | - | - | - | 21.97 | - | 33.27 | 27.2 | 24.82 | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | 10 | 14 | 18 |