Rankings Pricing

CYBERLINKS CO.,LTD.JP:3683

Market cap

¥15B

P/E ratio

12.8x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	6,046	7,106	7,470	8,850	9,296	9,310	9,615	9,685	10,450	12,778	13,241	12,225	15,023	15,870
Cost of revenue	-	-	-	6,344	6,507	6,513	6,810	7,010	7,738	9,236	9,470	8,221	10,249	10,962
Gross profit	-	-	-	2,506	2,789	2,798	2,805	2,676	2,712	3,542	3,771	4,003	4,774	4,908
Gross margin (%)	-	-	-
Operating income	-	-	-	604	735	582	577	504	450	925	945	1,127	1,040	1,255
Operating expenses	-	-	-	1,902	2,054	2,215	2,228	2,171	2,262	2,617	2,826	2,876	3,734	3,652
Income before tax	274	330	344	591	727	588	610	514	461	952	959	1,141	1,062	1,266
Provision for income taxes	-	-	-	210	301	225	184	193	167	329	311	311	359	417
Net income	123	154	191	387	429	334	252	320	280	645	645	909	445	814
Earnings per share	102.17	127.84	52.73	84.59	89.18	68.95	51.96	66.15	56.89	62.43	62.55	87.35	39.95	72.95
Diluted EPS	-	-	-	-	89.08	68.71	51.65	65.6	56.37	60.91	61.05	86.08	39.5	72.16
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	20	25	32	13	13.2	13.2	16	16	16	20	12	13	13	17

Raw aggregated data