DIGITAL HEARTS HOLDINGS Co., Ltd.【JP:3676】Income statement

Market cap

¥21.8B

P/E ratio

12.2x

Digital Hearts Holdings provides software testing and quality assurance services for games and business systems through its 20+ subsidiaries worldwide.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	10,138	13,285	15,012	15,445	17,353	19,255	21,138	22,670	29,179	36,518	38,790	39,749
Revenue growth (%)	-
Cost of revenue	-	9,337	10,691	10,939	12,394	13,791	15,566	16,236	20,787	25,885	28,699	29,611
Gross profit	-	3,948	4,321	4,506	4,959	5,463	5,572	6,434	8,391	10,633	10,091	10,138
Gross margin (%)	-
Operating margin (%)	-
Operating expenses	-	2,431	2,357	2,600	3,223	3,858	4,178	4,525	5,690	7,632	8,051	7,708
Operating income	-	1,517	1,964	1,907	1,736	1,606	1,394	1,909	2,701	3,001	2,040	2,430
Income before tax	1,789	1,526	1,958	1,997	1,783	1,651	1,372	1,975	2,779	3,153	2,059	2,278
Pretax margin (%)	17.6	11.5	13	12.9	10.3	8.6	6.5	8.7	9.5	8.6	5.3	5.7
Provision for income taxes	-	975	734	641	503	746	499	530	742	1,110	663	975
Effective tax rate (%)	-
Net income	979	551	398	800	1,200	1,588	797	974	2,007	887	192	670
Net income margin (%)
Earnings per share	91.92	45.21	31.44	35.58	55.14	72.13	36.31	45.15	82.35	36.5	7.94	28.25
Diluted EPS	91.07	45.21	-	34.55	53.12	70.79	-	-	-	36.46	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-		-	-
Dividend per share	-	-	-	-	-	-	14	14	15	21	21	23
EBITDA	-
EBITDA margin (%)	-