Rankings Pricing

Broadleaf Co.,Ltd.【JP:3673】Income statement

Market cap

¥61.7B

P/E ratio

17.8x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	15,318	15,642	18,024	18,894	16,824	16,855	18,195	21,285	22,586	21,162	20,652	13,833	15,385	18,045	20,815
Revenue growth (%)	-
Cost of revenue	-	-	-	4,821	4,855	5,193	4,390	4,781	6,394	6,088	5,753	5,346	6,045	6,334	7,296
Gross profit	-	-	-	14,073	11,970	11,659	12,829	14,232	16,192	15,074	14,898	8,487	9,340	11,712	13,520
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	9,908	9,455	9,431	10,081	10,733	11,730	11,012	11,521	10,803	11,221	11,110	11,406
Operating income	-	-	-	4,165	2,514	2,228	2,749	3,498	4,525	4,135	3,395	-2,897	-1,902	674	2,145
Income before tax	1,599	2,036	3,653	4,099	2,493	2,921	2,989	4,105	4,486	3,820	3,233	-3,005	-1,921	545	2,142
Pretax margin (%)	10.4	13	20.3	21.7	14.8	17.3	16.4	19.3	19.9	18.1	15.7	-21.7	-12.5	3	10.3
Provision for income taxes	-	-	-	1,902	1,129	1,115	1,184	1,475	1,393	1,356	1,059	-573	-396	213	639
Effective tax rate (%)	-	-	-
Net income	3,503	815	1,914	2,193	1,252	1,876	1,932	2,656	3,093	2,465	2,173	-2,431	-1,487	343	626
Earnings per share	155.96	36.3	76.91	84.03	50.47	39.47	43.63	30.36	35.4	28.16	24.72	-27.54	-16.76	3.85	6.97
Diluted EPS	-	-	75.09	83.9	50.44	25.61	33.37	22.97	34.95	27.7	24.32	-27.54	-16.76	3.75	13.5
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	13	13.2	8.7	1	1	2	6

Raw aggregated data