- JP-listed companies
- mup holdings. Inc,
- Income statement
mup holdings. Inc,JP:3661
Market cap
¥63.1B
P/E ratio
41x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 3,604 | 4,278 | 3,537 | 3,712 | 3,736 | 3,712 | 3,684 | 6,919 | 11,062 | 12,326 | 13,574 | 15,936 | 18,574 | 25,782 |
| Cost of revenue | - | - | - | 2,272 | 2,381 | 2,442 | 2,527 | 4,959 | 8,134 | 8,629 | 9,226 | 10,902 | 12,519 | 17,962 |
| Gross profit | - | - | - | 1,441 | 1,356 | 1,270 | 1,157 | 1,960 | 2,928 | 3,697 | 4,349 | 5,033 | 6,054 | 7,819 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 555 | 397 | 426 | 309 | 403 | 730 | 1,108 | 1,680 | 2,074 | 2,825 | 4,065 |
| Operating expenses | - | - | - | 886 | 959 | 844 | 848 | 1,557 | 2,198 | 2,589 | 2,669 | 2,959 | 3,228 | 3,753 |
| Income before tax | 471 | 615 | 426 | 606 | 371 | 468 | 434 | 451 | 925 | 1,168 | 1,718 | 2,068 | 2,867 | 4,113 |
| Provision for income taxes | - | - | - | 249 | 161 | 160 | 194 | 54 | 604 | 510 | 633 | 777 | 1,034 | 1,294 |
| Net income | 261 | 348 | 267 | 360 | 226 | 310 | 102 | -2,266 | 470 | 633 | 1,079 | 1,290 | 1,764 | 1,944 |
| Earnings per share | 46.25 | 57.33 | 39.37 | 51.32 | 30.36 | 41.63 | 12.98 | -274.93 | 51.75 | 69.56 | 27.02 | 30.25 | 41.06 | 46.58 |
| Diluted EPS | 40.35 | 51.33 | 36.16 | 48.64 | 30.27 | 41.52 | 12.94 | - | 51.65 | 69.53 | 26.82 | 29.87 | 40.51 | 46.02 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 50 | 17.25 | 18 | 20 | 22 | 22 | 22 | 22 | 22 | 23 | 7 | 10 | 13.5 | 18 |