Rankings Pricing

NEXON Co., Ltd.【JP:3659】Income statement

Market cap

¥3.4T

P/E ratio

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	87,613	108,448	155,910	172,930	190,263	183,128	234,929	253,721	248,542	293,024	274,462	353,714	423,356	446,211
Cost of revenue	-	-	-	44,335	49,701	3,134	3,438	3,510	59,586	69,009	72,121	105,778	137,938	164,838
Gross profit	-	-	-	128,595	140,562	2,074	2,489	3,514	188,956	224,015	202,341	247,936	285,418	281,373
Gross margin (%)	-	-	-
Operating income	-	-	-	-3,277	-3,772	-4,662	-4,452	-5,933	94,525	111,450	91,541	103,696	134,745	124,176
Operating expenses	-	-	-	7,585	6,470	6,736	6,941	9,447	85,117	103,711	108,490	139,297	147,740	142,176
Income before tax	36,905	44,542	57,549	52,671	68,006	47,123	69,995	117,444	121,968	108,171	135,472	140,525	125,929	195,987
Provision for income taxes	-	-	-	4,656	5,519	-201	234	755	8,732	52,682	22,406	40,535	54,845	59,771
Net income	25,755	28,283	30,132	29,316	55,132	20,133	56,750	107,672	115,664	56,220	114,888	100,339	70,609	134,848
Earnings per share	71.65	65.37	68.83	67.43	127.86	46.26	129.35	121.03	129.34	63.57	128.91	114.74	82.89	161.79
Diluted EPS	68.32	57.18	61.21	3.18	18.53	-	-	119.65	128.03	61.9	126.55	113.81	82.33	161.09
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	5	10	10	10	5	-	-	2.5	5	7.5	10	10	22.5

Raw aggregated data