- JP-listed companies
- GMO Pepabo, Inc.
- Income statement
GMO Pepabo, Inc.【JP:3633】Income statement
Market cap
¥10.5B
P/E ratio
13.4x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 3,419 | 3,809 | 4,165 | 4,534 | 5,698 | 6,890 | 7,365 | 8,201 | 8,943 | 11,014 | 11,880 | 10,531 | 10,904 | 10,923 | 10,959 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 2,121 | 2,628 | 2,979 | 2,929 | 3,293 | 3,692 | 4,533 | 5,147 | 4,455 | 4,973 | 5,144 | 4,995 |
| Gross profit | - | - | - | 2,412 | 3,070 | 3,912 | 4,436 | 4,908 | 5,251 | 6,482 | 6,733 | 6,076 | 5,931 | 5,779 | 5,964 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,688 | 3,691 | 3,803 | 4,292 | 4,440 | 4,467 | 5,554 | 5,844 | 5,344 | 6,272 | 4,950 | 5,031 |
| Operating income | - | - | - | 724 | -621 | 108 | 144 | 468 | 784 | 927 | 889 | 732 | -341 | 829 | 932 |
| Income before tax | 710 | 700 | 743 | 743 | -598 | 135 | 173 | 524 | 836 | 984 | 968 | 767 | -247 | 937 | 1,229 |
| Pretax margin (%) | 20.8 | 18.4 | 17.8 | 16.4 | -10.5 | 2 | 2.3 | 6.4 | 9.3 | 8.9 | 8.2 | 7.3 | -2.3 | 8.6 | 11.2 |
| Provision for income taxes | - | - | - | 272 | 44 | 63 | 36 | -13 | 239 | 404 | 350 | 284 | 233 | 346 | 386 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 412 | 397 | 408 | 410 | -798 | 153 | 120 | 467 | 543 | 830 | 715 | 510 | -629 | 592 | 878 |
| Earnings per share | 310.18 | 149.52 | 153.52 | 151.73 | -299.93 | 58.24 | 45.49 | 177.3 | 104.11 | 159.07 | 135.22 | 96.37 | -119.16 | 112.12 | 168.68 |
| Diluted EPS | 308.9 | 148.84 | 152.16 | 151.57 | - | - | - | 177.09 | 103.24 | 157.86 | 134.47 | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | - | - | - | - | 65 | 81 | 68 | 50 | - | 57 | 111 |