- JP-listed companies
- TSI HOLDINGS CO., LTD.
- Income statement
TSI HOLDINGS CO., LTD.JP:3608
Market cap
¥76.2B
P/E ratio
15.8x
| 2012/02 | 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Revenue | 147,799 | 185,512 | 181,972 | 180,819 | 167,211 | 159,143 | 155,457 | 165,009 | 170,068 | 134,078 | 140,382 | 154,456 | 155,383 | 156,606 |
| Cost of revenue | - | - | - | 86,210 | 79,092 | 72,776 | 71,159 | 77,916 | 80,685 | 70,232 | 63,555 | 69,555 | 70,654 | 72,610 |
| Gross profit | - | - | - | 94,609 | 88,119 | 86,366 | 84,297 | 87,093 | 89,382 | 63,846 | 76,826 | 84,901 | 84,729 | 83,995 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 924 | 1,061 | 2,541 | 2,168 | 2,290 | 70 | -11,843 | 4,440 | 2,329 | 1,760 | 1,636 |
| Operating expenses | - | - | - | 93,684 | 87,057 | 83,825 | 82,128 | 84,802 | 89,312 | 75,689 | 72,386 | 82,572 | 82,968 | 82,359 |
| Income before tax | -12,254 | 989 | 1,430 | 2,627 | 2,592 | 3,964 | 3,788 | 3,912 | 1,851 | -10,359 | 5,834 | 3,859 | 3,758 | 2,076 |
| Provision for income taxes | - | - | - | 1,914 | 1,873 | 1,088 | 411 | 1,186 | 1,794 | 2,103 | 1,715 | -208 | -705 | 8,652 |
| Net income | -27,158 | -1,779 | 1,111 | 2,294 | 1,391 | 3,679 | 3,268 | -117 | 2,181 | 3,861 | 1,022 | 3,063 | 4,849 | 15,230 |
| Earnings per share | -254.09 | -15.37 | 10.06 | 21.33 | 12.5 | 33.93 | 31.51 | -2.12 | 23.42 | 42.64 | 11.32 | 35.21 | 59.97 | 210.02 |
| Diluted EPS | - | - | - | - | 12.49 | - | - | - | - | - | - | - | - | - |
| Dividend per share | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | - | 5 | 10 | 15 | 65 |