- JP-listed companies
- Income statement
(3558) Income statement
Market cap
¥25.5B
P/E ratio
14.4x
Operates online shopping websites like LOCONDO.jp selling shoes and fashion, while providing e-commerce platform services and managing its own brands including Reebok.
| 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | 2026/02 | |
| Revenue | 1,867 | 1,093 | 1,693 | 2,228 | 2,894 | 3,972 | 6,711 | 8,576 | 10,275 | 9,876 | 10,464 | 13,356 | 19,231 | 19,441 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | - | - | 684 | 1,539 | 2,140 | 2,567 | - | 2,111 | 3,356 | 4,057 | 4,287 |
| Gross profit | - | - | - | 1,865 | 2,438 | 3,288 | 5,172 | 6,436 | 7,708 | 7,871 | 8,354 | 10,001 | 15,175 | 15,154 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 2,074 | 2,245 | 2,962 | 6,152 | 6,520 | 6,269 | 6,988 | 7,362 | 8,315 | 13,640 | 12,750 |
| Operating income | - | - | - | -209 | 193 | 327 | -980 | -83 | 1,438 | 884 | 991 | 1,685 | 1,535 | 2,403 |
| Income before tax | -607 | -516 | -634 | -207 | 196 | 313 | -863 | -78 | 1,449 | 853 | 964 | 1,705 | 1,551 | 2,561 |
| Pretax margin (%) | -32.5 | -47.2 | -37.4 | -9.3 | 6.8 | 7.9 | -12.9 | -0.9 | 14.1 | 8.6 | 9.2 | 12.8 | 8.1 | 13.2 |
| Provision for income taxes | - | - | - | 3 | -103 | 153 | -1 | -190 | 191 | 241 | -329 | 542 | 431 | 926 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | -609 | -518 | -635 | -210 | 298 | 175 | -464 | -256 | 1,250 | 605 | 1,286 | 1,115 | 649 | 904 |
| Earnings per share | -20,304.78 | -17,269.94 | -1,059.7 | -349.93 | 182.17 | 16.24 | -42.41 | -22.83 | 110.15 | 53.42 | 112.17 | 91.78 | 55.1 | 154.62 |
| Diluted EPS | - | - | - | - | - | 15.33 | - | - | 105.79 | 51.87 | 110.62 | 88.32 | 52.86 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | 10 | - | - | - | - | 30 |