- JP-listed companies
- Income statement
(352A) Income statement
Market cap
¥6.2B
P/E ratio
155.4x
LOIVE operates boutique fitness studios for women with 150 locations across 5 brands, serving 62,000 members through monthly subscriptions for hot yoga, pilates, and wellness classes.
| 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 4,707 | 3,309 | 4,237 | 4,839 | 6,218 | 8,492 | 11,421 |
| Revenue growth (%) | - | ||||||
| Cost of revenue | - | - | - | 3,178 | 3,863 | 5,191 | 7,326 |
| Gross profit | - | - | - | 1,661 | 2,354 | 3,301 | 4,095 |
| Gross margin (%) | - | - | - | ||||
| Operating margin (%) | - | - | - | ||||
| Operating expenses | - | - | - | 1,254 | 1,627 | 2,297 | 3,372 |
| Operating income | - | - | - | 408 | 728 | 1,005 | 723 |
| Income before tax | -143 | -204 | -124 | 390 | 669 | 930 | 642 |
| Pretax margin (%) | -3 | -6.2 | -2.9 | 8.1 | 10.8 | 11 | 5.6 |
| Provision for income taxes | - | - | - | 72 | 63 | 414 | 213 |
| Effective tax rate (%) | - | - | - | ||||
| Net income | -313 | -296 | -176 | 93 | 363 | 500 | 343 |
| Earnings per share | -937,125.58 | -86.4 | -51.34 | 8.41 | 29.97 | 40.59 | 27.02 |
| Diluted EPS | - | - | - | 7.83 | 29.47 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - |