- JP-listed companies
- Kasumigaseki Capital Co., Ltd.
- Income statement
Kasumigaseki Capital Co., Ltd.【JP:3498】Income statement
Market cap
¥183.6B
P/E ratio
11.1x
| 2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 495 | 1,159 | 974 | 1,266 | 4,041 | 5,353 | 8,009 | 14,296 | 20,781 | 37,283 | 65,686 | 96,501 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 707 | 2,978 | 3,560 | 5,693 | 9,885 | 14,602 | 27,183 | 47,126 | 60,065 |
| Gross profit | - | - | - | 560 | 1,063 | 1,793 | 2,316 | 4,411 | 6,179 | 10,099 | 18,560 | 36,436 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating expenses | - | - | - | 443 | 693 | 1,094 | 1,989 | 3,082 | 4,037 | 5,657 | 10,023 | 17,502 |
| Operating income | - | - | - | 117 | 370 | 699 | 327 | 1,329 | 2,142 | 4,443 | 8,537 | 18,933 |
| Income before tax | 11 | 182 | 61 | 119 | 342 | 640 | 180 | 1,037 | 1,733 | 4,119 | 7,860 | 17,134 |
| Pretax margin (%) | 2.3 | 15.7 | 6.3 | 9.4 | 8.5 | 12 | 2.2 | 7.3 | 8.3 | 11 | 12 | 17.8 |
| Provision for income taxes | - | - | - | 35 | 119 | 204 | 74 | 246 | 508 | 1,487 | 2,628 | 5,800 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | 8 | 16 | 61 | 70 | 228 | 435 | 135 | 794 | 1,038 | 2,486 | 5,418 | 11,359 |
| Net income margin (%) | ||||||||||||
| Earnings per share | 16,073.71 | 317.51 | 54.28 | 62.41 | 188.3 | 163.49 | 43.48 | 121.43 | 132.85 | 253.22 | 541.68 | 520.37 |
| Diluted EPS | - | - | - | - | - | 152.18 | 40.6 | 116.41 | 129.36 | 249.8 | 531.95 | 512.32 |
| Dividend payout ratio (%) | - | - | - | - | - | |||||||
| Dividend per share | - | - | - | - | - | 40 | 20 | 40 | 30 | 60 | 170 | 240 |
| EBITDA | - | - | - | |||||||||
| EBITDA margin (%) | - | - | - |