- JP-listed companies
- Income statement
【JP:3496】Income statement
Market cap
¥64.3B
P/E ratio
29.2x
| 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 320 | 510 | 804 | 1,221 | 1,845 | 2,728 | 3,814 | 4,974 | 6,417 | 8,273 | 10,541 | 13,479 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 665 | 1,017 | 1,559 | 2,273 | 2,869 | 3,688 | 4,765 | 6,125 | 7,783 |
| Gross profit | - | - | - | 555 | 828 | 1,169 | 1,542 | 2,106 | 2,729 | 3,509 | 4,416 | 5,697 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating income | - | - | - | 31 | 165 | 94 | 224 | 507 | 878 | 1,282 | 1,828 | 2,613 |
| Operating expenses | - | - | - | 524 | 663 | 1,075 | 1,317 | 1,598 | 1,851 | 2,227 | 2,588 | 3,084 |
| Income before tax | -29 | -44 | -28 | 30 | 150 | 95 | 223 | 505 | 872 | 1,279 | 1,827 | 2,607 |
| Pretax margin (%) | -9.2 | -8.6 | -3.4 | 2.5 | 8.1 | 3.5 | 5.8 | 10.2 | 13.6 | 15.5 | 17.3 | 19.3 |
| Provision for income taxes | - | - | - | -7 | 40 | 39 | 88 | 179 | 273 | 400 | 540 | 725 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | -35 | -50 | -28 | 37 | 110 | 56 | 139 | 326 | 599 | 880 | 1,288 | 1,613 |
| Net income margin (%) | ||||||||||||
| Earnings per share | -3,374.48 | -4,724.65 | -25.72 | 31.96 | 90.76 | 38.54 | 95.92 | 112.85 | 203.89 | 149.22 | 218.15 | 153.62 |
| Diluted EPS | -3,374.48 | -4,724.65 | -25.72 | 31.96 | 86.9 | 37.5 | 93.6 | 109.17 | 199.56 | 146.8 | 215.08 | 151.64 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | |||||
| Dividend per share | - | - | - | - | - | - | - | 20 | 30 | 20 | 25 | 212 |
| EBITDA | - | - | - | |||||||||
| EBITDA margin (%) | - | - | - |