- JP-listed companies
- Azplanning Co.,Ltd.
- Income statement
Azplanning Co.,Ltd. (3490) Income statement
Market cap
¥3.5B
P/E ratio
8.1x
Az Kikaku Sekkei buys underperforming properties in Tokyo, renovates them to boost profitability, then sells or leases them to investors and tenants.
| 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | 2026/02 | |
| Revenue | 1,075 | 1,778 | 2,884 | 4,742 | 6,376 | 5,297 | 5,509 | 7,545 | 9,593 | 9,375 | 11,507 | 12,430 | 13,543 |
| Revenue growth (%) | - | ||||||||||||
| Cost of revenue | - | - | - | 3,927 | 5,345 | 4,243 | 4,727 | 6,738 | 8,483 | 8,036 | 9,884 | 10,489 | 11,525 |
| Gross profit | - | - | - | 815 | 1,031 | 1,054 | 782 | 807 | 1,109 | 1,339 | 1,622 | 1,941 | 2,018 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating margin (%) | - | - | - | ||||||||||
| Operating expenses | - | - | - | 515 | 630 | 760 | 697 | 763 | 750 | 844 | 958 | 966 | 1,243 |
| Operating income | - | - | - | 300 | 401 | 293 | 85 | 44 | 359 | 495 | 664 | 975 | 774 |
| Income before tax | 81 | 243 | 27 | 259 | 353 | 248 | 49 | 1 | 304 | 349 | 454 | 741 | 468 |
| Pretax margin (%) | 7.5 | 13.7 | 0.9 | 5.5 | 5.5 | 4.7 | 0.9 | 0 | 3.2 | 3.7 | 3.9 | 6 | 3.5 |
| Provision for income taxes | - | - | - | 92 | 159 | 41 | 29 | 25 | 85 | -57 | 287 | 279 | 172 |
| Effective tax rate (%) | - | - | - | ||||||||||
| Net income | 49 | 163 | 7 | 157 | 274 | 199 | 13 | 10 | -527 | 493 | 620 | 462 | 321 |
| Earnings per share | 34,730.01 | 116,584.71 | 9.61 | 224.05 | 391.48 | 215.68 | 13.9 | 10.92 | -553.41 | 515.35 | 567.37 | 383.89 | 216.4 |
| Diluted EPS | - | - | - | - | - | 209.4 | 13.73 | 10.8 | - | 512.68 | 558.37 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 20 | 30 | 30 |