Rankings Pricing

INABA SEISAKUSHO Co.,Ltd.【JP:3421】Income statement

Market cap

¥27.6B

P/E ratio

13.8x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/07	2012/07	2013/07	2014/07	2015/07	2016/07	2017/07	2018/07	2019/07	2020/07	2021/07	2022/07	2023/07	2024/07	2025/07
Revenue	26,425	28,440	29,221	30,757	29,725	31,700	31,548	32,631	34,042	34,576	37,799	39,152	41,824	42,414	41,905
Revenue growth (%)	-
Cost of revenue	-	-	-	21,977	21,909	22,862	23,723	24,786	24,546	24,799	27,058	29,530	31,315	31,234	26,283
Gross profit	-	-	-	8,779	7,816	8,838	7,825	7,846	9,495	9,777	10,741	9,623	10,510	11,180	7,069
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	2,404	1,376	2,029	678	400	1,778	1,891	2,764	1,890	2,754	3,064	1,865
Operating expenses	-	-	-	6,376	6,440	6,808	7,146	7,446	7,718	7,885	7,977	7,732	7,756	8,116	5,714
Income before tax	712	970	2,088	2,640	1,586	2,224	890	670	2,118	2,111	3,067	2,286	3,106	3,402	2,197
Pretax margin (%)	2.7	3.4	7.1	8.6	5.3	7	2.8	2.1	6.2	6.1	8.1	5.8	7.4	8	5.2
Provision for income taxes	-	-	-	1,259	515	739	295	234	616	653	692	660	929	1,033	496
Effective tax rate (%)	-	-	-
Net income	180	333	1,277	2,013	951	1,425	571	409	1,061	1,362	2,365	1,521	1,971	2,442	1,241
Net income margin (%)
Earnings per share	10.29	19.59	75.18	115.43	54.15	81.13	32.54	23.27	60.39	77.56	142.26	92.3	119.54	148.91	95.97
Diluted EPS	10.29	19.59	75.18	115.43	54.15	81.13	32.54	23.27	60.39	77.56	142.26	92.3	119.54	148.91	95.97
Dividend payout ratio (%)
Dividend per share	16	16	18	20	22	24	26	26	26	26	32	26	36	37	42
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data