- JP-listed companies
- Income statement
(338A) Income statement
Market cap
¥8.6B
P/E ratio
14.2x
Zenmu Tech develops data protection solutions using proprietary secret sharing technology that splits and distributes data across multiple locations to keep it secure.
| 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 135 | 91 | 209 | 232 | 441 | 649 | 852 |
| Revenue growth (%) | - | ||||||
| Cost of revenue | - | - | - | 24 | 31 | 60 | 85 |
| Gross profit | - | - | - | 208 | 410 | 589 | 767 |
| Gross margin (%) | - | - | - | ||||
| Operating margin (%) | - | - | - | ||||
| Operating expenses | - | - | - | 332 | 363 | 512 | 623 |
| Operating income | - | - | - | -124 | 47 | 77 | 144 |
| Income before tax | -105 | -118 | -50 | -113 | 57 | 84 | 161 |
| Pretax margin (%) | -77.5 | -129.7 | -23.9 | -48.8 | 12.9 | 13 | 18.8 |
| Provision for income taxes | - | - | - | 0 | -16 | 6 | 5 |
| Effective tax rate (%) | - | - | - | ||||
| Net income | -115 | -121 | -50 | -115 | 73 | 79 | 156 |
| Earnings per share | -24,291.37 | -25,646.13 | -10,446.93 | -117.88 | 74.09 | 73.77 | 120.87 |
| Diluted EPS | - | - | - | - | - | - | 114.34 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - |