- JP-listed companies
- Naigai Tec Corporation
- Income statement
Naigai Tec CorporationJP:3374
Market cap
¥7.5B
P/E ratio
19.5x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 16,196 | 11,557 | 16,055 | 17,728 | 19,531 | 20,919 | 28,427 | 25,963 | 23,826 | 26,735 | 37,552 | 45,281 | 39,013 | 35,338 |
| Cost of revenue | - | - | - | 15,758 | 17,327 | 18,365 | 25,191 | 23,146 | 21,187 | 23,559 | 33,040 | 40,122 | 34,965 | 30,717 |
| Gross profit | - | - | - | 1,970 | 2,204 | 2,554 | 3,236 | 2,817 | 2,638 | 3,176 | 4,512 | 5,159 | 4,048 | 4,621 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 468 | 615 | 874 | 1,203 | 632 | 548 | 1,049 | 2,122 | 2,349 | 1,218 | 1,552 |
| Operating expenses | - | - | - | 1,502 | 1,589 | 1,680 | 2,034 | 2,185 | 2,090 | 2,127 | 2,390 | 2,810 | 2,830 | 3,069 |
| Income before tax | 170 | -274 | 236 | 423 | 585 | 849 | 1,185 | 622 | 534 | 1,038 | 2,108 | 2,336 | 1,190 | 1,526 |
| Provision for income taxes | - | - | - | 16 | 139 | 222 | 317 | 212 | 187 | 295 | 566 | 698 | 391 | 479 |
| Net income | 88 | -393 | 272 | 373 | 445 | 627 | 857 | 410 | 334 | 743 | 1,541 | 1,639 | 849 | 1,049 |
| Earnings per share | 9.14 | -88.21 | 51.26 | 76.67 | 91.44 | 257.83 | 316.31 | 139.74 | 114.07 | 247.31 | 442.17 | 469.41 | 242.66 | 299.93 |
| Dividend per share | 5 | - | 3 | 5 | 5 | 20 | 35 | 35 | 29 | 62 | 111 | 118 | 93 | 100 |