Rankings Pricing

COSMOS Pharmaceutical Corporation【JP:3349】Income statement

Market cap

¥611.4B

P/E ratio

19.5x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/05	2012/05	2013/05	2014/05	2015/05	2016/05	2017/05	2018/05	2019/05	2020/05	2021/05	2022/05	2023/05	2024/05	2025/05
Revenue	237,174	279,021	329,313	371,825	408,466	447,273	502,732	557,999	611,137	684,403	726,424	755,414	827,697	964,989	1,011,390
Cost of revenue	-	-	-	301,268	330,391	360,420	402,688	447,681	489,353	549,419	581,313	603,966	658,979	776,683	798,109
Gross profit	-	-	-	70,557	78,074	86,853	100,044	110,317	121,784	134,984	145,111	151,447	168,718	188,305	213,281
Gross margin (%)	-	-	-
Operating income	-	-	-	16,707	17,080	18,648	22,237	22,749	24,775	29,094	33,147	29,796	30,128	31,501	40,404
Operating expenses	-	-	-	53,849	60,993	68,205	77,806	87,568	97,008	105,890	111,964	121,651	138,589	156,804	172,877
Income before tax	11,071	14,517	16,787	18,193	19,028	20,691	24,591	25,255	27,292	31,562	35,835	32,861	33,086	34,299	43,160
Provision for income taxes	-	-	-	7,815	7,725	8,061	7,522	7,534	7,954	8,967	11,439	9,892	8,975	9,265	11,393
Net income	5,737	7,737	9,396	10,600	11,694	12,435	18,215	17,633	19,185	21,435	27,156	23,155	23,797	24,454	30,978
Earnings per share	289.79	390.78	474.58	535.41	590.63	628.05	919.99	890.59	968.97	541.3	685.8	584.76	600.96	617.22	390.86
Dividend per share	35	40	50	55	60	65	80	90	100	110	70	80	100	120	70

Raw aggregated data