MITACHI CO.,LTD. (3321) Income statement

Market cap

¥15.9B

P/E ratio

8x

Mitachi Industries sells semiconductors and electronic components while providing assembly services to automotive, consumer, and industrial equipment makers across Japan and overseas markets.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/05	2012/05	2013/05	2014/05	2015/05	2016/05	2017/05	2018/05	2019/05	2020/05	2021/05	2022/05	2023/05	2024/05	2025/05
Revenue	31,662	37,202	31,394	32,699	36,010	33,838	33,780	42,246	38,513	33,860	33,881	42,519	43,272	38,900	98,176
Revenue growth (%)	-
Cost of revenue	-	-	-	29,658	32,646	30,831	30,755	38,373	34,710	30,663	30,678	38,023	37,930	34,597	92,889
Gross profit	-	-	-	3,041	3,364	3,008	3,026	3,873	3,802	3,197	3,203	4,496	5,341	4,303	5,287
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	2,302	2,444	2,391	2,333	2,465	2,489	2,438	2,279	2,478	2,851	2,711	3,139
Operating income	-	-	-	740	920	616	693	1,408	1,313	759	924	2,018	2,491	1,592	2,148
Income before tax	375	821	820	888	1,012	694	756	1,410	1,396	775	1,001	2,135	2,452	1,706	2,377
Pretax margin (%)	1.2	2.2	2.6	2.7	2.8	2.1	2.2	3.3	3.6	2.3	3	5	5.7	4.4	2.4
Provision for income taxes	-	-	-	276	316	242	271	363	418	288	342	665	755	485	637
Effective tax rate (%)	-	-	-
Net income	116	-186	592	617	680	457	479	937	978	497	665	1,465	1,697	1,226	1,710
Earnings per share	15.79	-25.3	80.53	83.88	92.5	62.23	65.14	126.65	123.03	62.8	84.14	184.86	212.87	153.52	212.97
Diluted EPS	-	-	-	-	-	-	-	118.95	123.02	-	-	184.21	212.77	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-			-	-
Dividend per share	-	-	-	-	-	-	-	-	-	25	20	40	65	45	60