Rankings Pricing

CROSS PLUS INC.JP:3320

Market cap

¥10.5B

P/E ratio

8.4x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/01	2013/01	2014/01	2015/01	2016/01	2017/01	2018/01	2019/01	2020/01	2021/01	2022/01	2023/01	2024/01	2025/01
Revenue	80,258	79,221	78,490	73,434	72,978	65,130	62,780	62,901	58,493	64,002	59,120	57,056	60,190	62,004
Revenue growth (%)	-
Cost of revenue	-	-	-	58,973	58,180	52,083	50,302	50,747	45,527	48,665	47,687	43,661	43,557	43,707
Gross profit	-	-	-	14,460	14,797	13,047	12,478	12,153	12,965	15,336	11,432	13,394	16,632	15,514
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	-2,617	228	868	385	25	521	2,148	-1,560	183	1,797	1,029
Operating expenses	-	-	-	17,052	14,594	12,205	12,083	12,151	12,447	13,173	13,003	13,211	14,835	14,464
Income before tax	396	-430	-3,499	-2,480	351	888	526	238	701	2,530	-1,296	413	1,974	1,275
Pretax margin (%)	0.5	-0.5	-4.5	-3.4	0.5	1.4	0.8	0.4	1.2	4	-2.2	0.7	3.3	2.1
Provision for income taxes	-	-	-	1,580	93	26	-147	20	181	186	276	84	367	207
Effective tax rate (%)	-	-	-
Net income	-65	-1,319	-2,812	-5,032	648	820	666	323	622	2,001	-1,666	455	2,064	1,322
Net income margin (%)
Earnings per share	-9.01	-180.3	-384.35	-687.68	88.65	112.11	91.14	44.22	84.97	272.97	-227.24	62.12	280.54	174.53
Diluted EPS	-9.01	-180.3	-384.35	-687.68	88.65	112.11	91.01	44.09	84.72	271.74	-227.24	61.58	278.08	173.11
Dividend payout ratio (%)					-
Dividend per share	40	40	30	15	-	2	6	6	12	24	24	12	27	30
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data