- JP-listed companies
- THE NIHON SEIMA CO.,LTD
- Income statement
THE NIHON SEIMA CO.,LTD (3306) Income statement
Market cap
¥2.7B
P/E ratio
4.5x
Nippon Seima manufactures and sells industrial materials, automotive mats, and food products including pasta and retort curry through GoGo Curry Group.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 5,221 | 4,680 | 4,699 | 4,357 | 4,141 | 3,993 | 3,889 | 3,856 | 3,768 | 3,275 | 3,151 | 3,733 | 4,334 | 4,422 | 2,400 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 3,477 | 3,263 | 3,014 | 3,104 | 3,107 | 3,099 | 2,587 | 2,432 | 2,835 | 3,289 | 3,360 | 1,821 |
| Gross profit | - | - | - | 880 | 878 | 979 | 785 | 750 | 668 | 688 | 719 | 898 | 1,045 | 1,062 | 579 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 764 | 733 | 719 | 710 | 724 | 704 | 677 | 661 | 734 | 740 | 804 | 614 |
| Operating income | - | - | - | 115 | 145 | 260 | 75 | 26 | -35 | 11 | 57 | 165 | 306 | 258 | -35 |
| Income before tax | 59 | -139 | 83 | 114 | 147 | 262 | 76 | 32 | -30 | 20 | 75 | 178 | 322 | 262 | -47 |
| Pretax margin (%) | 1.1 | -3 | 1.8 | 2.6 | 3.6 | 6.6 | 2 | 0.8 | -0.8 | 0.6 | 2.4 | 4.8 | 7.4 | 5.9 | -2 |
| Provision for income taxes | - | - | - | 89 | 40 | 49 | 6 | 18 | 26 | -33 | 13 | 27 | 79 | 90 | 224 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -169 | -316 | 114 | 74 | 107 | 213 | 70 | 3 | -10 | 95 | 55 | 151 | 232 | 173 | 584 |
| Earnings per share | -5.07 | -8.9 | 3.39 | 0.5 | 1.52 | 32.64 | 14.12 | 0.25 | -2.78 | 25.98 | 13.18 | 26.04 | 34.89 | 26.42 | 132.48 |
| Diluted EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | 26.26 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | 3 | 3 | 3 | 4 | 4 | 10 |