GRANDES,Inc.【JP:3261】Income statement

Market cap

¥2B

P/E ratio

24.8x

Grandees Corporation builds and sells homes and investment properties across Japan, specializing in affordable family homes and custom houses made with premium Kiso Hinoki timber.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	656	1,182	1,486	2,204	1,696	1,944	2,220	2,434	2,590	1,770	2,808	2,661	4,600	4,226	3,416
Revenue growth (%)	-
Cost of revenue	-	-	-	1,715	1,273	1,422	1,610	1,736	1,868	1,295	2,185	2,052	3,660	2,966	2,686
Gross profit	-	-	-	489	424	522	610	698	721	474	622	609	940	1,261	731
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	182	197	218	273	311	335	336	357	382	814	778	718
Operating income	-	-	-	307	227	304	337	387	386	138	266	227	126	482	12
Income before tax	56	159	254	305	232	310	338	387	382	141	275	225	123	466	28
Pretax margin (%)	8.5	13.4	17.1	13.8	13.7	15.9	15.2	15.9	14.7	8	9.8	8.4	2.7	11	0.8
Provision for income taxes	-	-	-	128	91	113	120	131	129	42	92	65	118	211	33
Effective tax rate (%)	-	-	-
Net income	43	92	152	177	140	197	218	257	252	84	183	66	179	251	-144
Net income margin (%)
Earnings per share	56.16	120.28	146.74	168.55	111.41	155.64	56.92	66.85	66.46	23.16	50.72	18.77	51.06	69.45	-0.76
Diluted EPS	-	112.18	142.56	164.5	109.87	153.69	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	14	14	14	14	15	20	15
EBITDA	-	-	-
EBITDA margin (%)	-	-	-