Rankings Pricing

GRANDES,Inc.JP:3261

Market cap

¥4.9B

P/E ratio

27.1x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	656	1,182	1,486	2,204	1,696	1,944	2,220	2,434	2,590	1,770	2,808	2,661	4,600	4,226
Cost of revenue	-	-	-	1,715	1,273	1,422	1,610	1,736	1,868	1,295	2,185	2,052	3,660	2,966
Gross profit	-	-	-	489	424	522	610	698	721	474	622	609	940	1,261
Gross margin (%)	-	-	-
Operating income	-	-	-	307	227	304	337	387	386	138	266	227	126	482
Operating expenses	-	-	-	182	197	218	273	311	335	336	357	382	814	778
Income before tax	56	159	254	305	232	310	338	387	382	141	275	225	123	466
Provision for income taxes	-	-	-	128	91	113	120	131	129	42	92	65	118	211
Net income	43	92	152	177	140	197	218	257	252	84	183	66	179	251
Earnings per share	56.16	120.28	146.74	168.55	111.41	155.64	56.92	66.85	66.46	23.16	50.72	18.77	51.06	69.45
Diluted EPS	-	112.18	142.56	164.5	109.87	153.69	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	10	20	12	14	14	14	14	14	15	20

Raw aggregated data