- JP-listed companies
- United Super Markets Holdings Inc.
- Income statement
United Super Markets Holdings Inc. (3222) Income statement
Market cap
¥182.8B
P/E ratio
1192.2x
United Supermarket Holdings operates supermarkets and food processing through major chains like Maruetsu, Kasumi, and MaxValu Kanto across Japan.
| 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | 2026/02 | |
| Revenue | 649,539 | 670,475 | 677,557 | 679,276 | 676,336 | 718,904 | 701,159 | 691,981 | 690,498 | 793,986 | 963,762 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | 466,344 | 481,350 | 485,287 | 484,601 | 482,585 | 511,811 | 500,134 | 496,230 | 492,146 | 564,083 | 674,630 |
| Gross profit | 183,194 | 189,124 | 192,269 | 194,674 | 193,750 | 207,093 | 201,025 | 195,751 | 198,351 | 229,903 | 269,795 |
| Gross margin (%) | |||||||||||
| Operating margin (%) | |||||||||||
| Operating expenses | 183,430 | 189,136 | 192,892 | 197,910 | 199,717 | 202,913 | 204,118 | 206,076 | 207,603 | 241,211 | 284,080 |
| Operating income | 14,024 | 14,320 | 14,068 | 11,811 | 9,357 | 19,124 | 12,155 | 6,384 | 6,907 | 5,978 | 5,050 |
| Income before tax | 13,862 | 14,185 | 14,188 | 12,253 | 9,627 | 19,433 | 12,474 | 6,536 | 6,929 | 6,142 | 4,911 |
| Pretax margin (%) | 2.1 | 2.1 | 2.1 | 1.8 | 1.4 | 2.7 | 1.8 | 0.9 | 1 | 0.8 | 0.5 |
| Provision for income taxes | 5,756 | 4,683 | 485 | 2,845 | 2,392 | 5,994 | 4,300 | 2,218 | 2,646 | 6,095 | 2,804 |
| Effective tax rate (%) | |||||||||||
| Net income | 5,329 | 7,350 | 7,452 | 5,331 | 1,660 | 8,909 | 5,419 | 1,404 | 1,008 | 810 | 3,156 |
| Earnings per share | 40.47 | 55.82 | 57.32 | 41.38 | 12.76 | 68.97 | 41.89 | 10.41 | 7.85 | 5.44 | -16.29 |
| Diluted EPS | - | - | 57.3 | 41.36 | 12.75 | 68.88 | 41.83 | 10.4 | 7.84 | 5.43 | - |
| Dividend payout ratio (%) | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | 16 | 18 | 16 | 18 | 16 | 16 | 16 |