AI Screening AI Chat Pricing

GENERATION PASS CO.,LTD【JP:3195】Income statement

Market cap

¥4.2B

P/E ratio

22.7x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/10	2025/10
Revenue	2,188	2,835	3,670	4,413	4,339	6,502	7,633	8,778	9,666	12,598	13,224	15,980	15,152	16,235	16,552
Revenue growth (%)	-
Cost of revenue	-	-	-	3,144	3,145	4,720	5,557	6,070	7,090	9,174	9,556	11,932	11,136	11,970	12,037
Gross profit	-	-	-	1,269	1,193	1,782	2,076	2,708	2,577	3,423	3,668	4,047	4,016	4,265	4,515
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,175	1,130	1,698	2,059	2,516	2,557	3,179	3,602	3,973	4,021	4,184	4,401
Operating income	-	-	-	94	64	84	18	192	20	244	67	74	-5	82	114
Income before tax	65	56	84	94	62	67	43	204	31	220	144	396	72	22	179
Pretax margin (%)	3	2	2.3	2.1	1.4	1	0.6	2.3	0.3	1.7	1.1	2.5	0.5	0.1	1.1
Provision for income taxes	-	-	-	36	22	22	38	65	13	102	64	48	86	63	19
Effective tax rate (%)	-	-	-
Net income	39	32	52	58	40	46	-5	139	19	117	-88	350	-18	-139	161
Net income margin (%)
Earnings per share	35.02	29.05	37.58	38.67	21.75	5.58	-0.66	16.69	1.42	13.84	-11.09	42.34	-2.87	-17.1	19.88
Diluted EPS	-	-	-	38.41	21.61	5.56	-	16.66	1.42	13.83	-	42.32	-	-	19.88
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-		-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	9	-	-	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data