- JP-listed companies
- ARIGATOU SERVICES COMPANY,LIMITED
- Income statement
ARIGATOU SERVICES COMPANY,LIMITED (3177) Income statement
Market cap
¥3.4B
P/E ratio
6.7x
Arigatou Service operates secondhand stores, restaurants, and community facilities across Japan and Southeast Asia through franchises like Hard Off and Mos Burger.
| 2012/02 | 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | 2026/02 | |
| Revenue | 7,084 | 7,087 | 7,415 | 7,635 | 8,401 | 8,524 | 8,812 | 8,426 | 8,311 | 8,454 | 8,837 | 9,186 | 9,731 | 10,608 | 11,398 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 2,525 | 2,844 | 2,918 | 3,079 | 2,939 | 2,892 | 3,109 | 3,245 | 3,264 | 3,400 | 3,642 | 3,915 |
| Gross profit | - | - | - | 5,110 | 5,558 | 5,607 | 5,733 | 5,487 | 5,420 | 5,345 | 5,592 | 5,922 | 6,331 | 6,966 | 7,483 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 4,614 | 4,954 | 5,216 | 5,372 | 5,117 | 5,158 | 5,144 | 5,192 | 5,311 | 5,604 | 6,086 | 6,539 |
| Operating income | - | - | - | 496 | 604 | 391 | 361 | 369 | 262 | 201 | 400 | 611 | 727 | 880 | 944 |
| Income before tax | 518 | 422 | 465 | 493 | 611 | 402 | 360 | 410 | 277 | 331 | 596 | 713 | 826 | 954 | 1,033 |
| Pretax margin (%) | 7.3 | 6 | 6.3 | 6.5 | 7.3 | 4.7 | 4.1 | 4.9 | 3.3 | 3.9 | 6.7 | 7.8 | 8.5 | 9 | 9.1 |
| Provision for income taxes | - | - | - | 224 | 234 | 109 | 88 | 104 | 102 | 99 | 167 | 114 | 172 | 204 | 220 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 58 | 168 | 211 | 258 | 320 | 234 | 127 | 128 | 70 | 157 | 264 | 335 | 439 | 574 | 330 |
| Earnings per share | 69.41 | 194.06 | 220.87 | 272.41 | 338.93 | 247.62 | 133.99 | 136.28 | 76.68 | 159.29 | 264.03 | 320.16 | 388.78 | 545.82 | 533.84 |
| Dividend per share | - | - | - | - | - | - | - | - | 90 | 90 | 100 | 110 | 125 | 135 | 135 |