- JP-listed companies
- happiness and d co ltd
- Income statement
happiness and d co ltdJP:3174
Market cap
¥1.6B
P/E ratio
-29.2x
| 2011/08 | 2012/08 | 2013/08 | 2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 13,834 | 15,630 | 16,536 | 17,202 | 16,974 | 17,028 | 19,145 | 20,331 | 20,760 | 17,569 | 18,312 | 13,609 | 12,743 | 10,781 | 8,841 |
| Cost of revenue | - | - | - | - | - | - | - | - | - | - | - | - | 8,278 | 6,667 | 5,255 |
| Gross profit | - | - | - | 4,213 | 4,136 | 4,063 | 4,569 | 4,759 | 4,816 | 4,098 | 4,167 | 4,544 | 4,465 | 4,114 | 3,587 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | 445 | 211 | 151 | 525 | 517 | 544 | 101 | -72 | 190 | -217 | -158 | -404 |
| Operating expenses | - | - | - | 3,768 | 3,925 | 3,912 | 4,044 | 4,242 | 4,272 | 3,997 | 4,239 | 4,354 | 4,681 | 4,272 | 3,991 |
| Income before tax | 379 | 522 | 559 | 412 | 171 | 118 | 498 | 494 | 522 | 82 | -79 | 191 | -244 | -187 | -436 |
| Provision for income taxes | - | - | - | 178 | 80 | 10 | 158 | 172 | 190 | -47 | 9 | 79 | 215 | -15 | 91 |
| Net income | 217 | 297 | 300 | 201 | 54 | -215 | 212 | 271 | 269 | -189 | -124 | 90 | -668 | -459 | -809 |
| Earnings per share | 117.86 | 150.85 | 118.76 | 79.45 | 21.18 | -84.78 | 84.42 | 108.64 | 108.81 | -76.01 | -49.02 | 35.36 | -263.44 | -180.39 | -317.59 |
| Diluted EPS | - | - | 118.16 | 78.35 | 20.74 | - | 81.38 | 103.72 | 102.69 | - | - | 34.25 | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Dividend per share | 2,000 | 25 | 30 | 15 | 15 | 15 | 15 | 23 | 26 | 15 | 15 | 15 | 15 | 15 | 7.5 |