- JP-listed companies
- Misawa & Co.,Ltd.
- Income statement
Misawa & Co.,Ltd.JP:3169
Market cap
¥4.9B
P/E ratio
194.9x
| 2012/01 | 2013/01 | 2014/01 | 2015/01 | 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | |
| Revenue | 4,621 | 5,137 | 6,320 | 7,642 | 8,079 | 8,148 | 9,195 | 10,187 | 11,175 | 10,924 | 11,626 | 12,198 | 12,085 | 12,638 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 3,209 | 3,609 | 3,524 | 3,767 | 4,112 | 4,378 | 4,210 | - | - | - | - |
| Gross profit | - | - | - | 4,433 | 4,471 | 4,623 | 5,428 | 6,075 | 6,797 | 6,714 | 7,122 | 6,171 | 5,947 | 6,292 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 646 | 80 | -179 | -83 | 402 | 816 | 825 | 1,005 | 534 | 65 | 326 |
| Operating expenses | - | - | - | 3,787 | 4,391 | 4,803 | 5,512 | 5,673 | 5,981 | 5,888 | 6,117 | 5,637 | 5,882 | 5,966 |
| Income before tax | 375 | 453 | 486 | 663 | 58 | -216 | -92 | 360 | 833 | 884 | 1,014 | 528 | 49 | 323 |
| Pretax margin (%) | 8.1 | 8.8 | 7.7 | 8.7 | 0.7 | -2.6 | -1 | 3.5 | 7.5 | 8.1 | 8.7 | 4.3 | 0.4 | 2.6 |
| Provision for income taxes | - | - | - | 278 | 110 | -55 | -44 | -38 | 267 | 266 | 322 | 165 | 13 | 94 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 228 | 236 | 235 | 370 | -76 | -417 | -319 | 164 | 510 | 614 | 693 | 341 | 12 | 187 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 46.17 | 37.89 | 37.57 | 59.1 | -10.94 | -58.7 | -44.85 | 23.02 | 71.76 | 86.93 | 97.37 | 47.95 | 1.73 | 26.5 |
| Diluted EPS | 42.3 | 35.44 | 35.36 | 55.61 | -10.94 | -58.7 | -44.85 | 23 | 71.74 | 86.93 | 97.37 | 47.95 | 1.73 | 26.5 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | - | 8 | 8 | 10 | 10 | 8 | 8 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |