Rankings Pricing

AZEARTH CorporationJP:3161

Market cap

¥3.9B

P/E ratio

18.8x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/04	2013/04	2014/04	2015/04	2016/04	2017/04	2018/04	2019/04	2020/04	2021/04	2022/04	2023/04	2024/04	2025/04
Revenue	10,874	8,637	8,982	10,329	10,134	9,174	9,223	9,520	9,942	10,205	9,545	9,081	8,242	8,028
Revenue growth (%)	-
Cost of revenue	-	-	-	8,520	8,358	7,455	7,508	7,715	7,949	7,960	7,663	7,128	6,556	6,337
Gross profit	-	-	-	1,808	1,777	1,719	1,715	1,805	1,992	2,246	1,882	1,953	1,686	1,690
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	174	79	168	212	284	466	793	387	531	291	192
Operating expenses	-	-	-	1,634	1,697	1,551	1,504	1,521	1,526	1,452	1,495	1,422	1,394	1,499
Income before tax	518	114	122	180	92	179	226	313	477	876	414	562	308	217
Pretax margin (%)	4.8	1.3	1.4	1.7	0.9	2	2.5	3.3	4.8	8.6	4.3	6.2	3.7	2.7
Provision for income taxes	-	-	-	71	64	76	68	98	161	247	151	163	121	78
Effective tax rate (%)	-	-	-
Net income	266	81	51	112	107	129	160	215	316	621	266	407	188	199
Net income margin (%)
Earnings per share	45.75	6.68	13.13	18.49	18.35	22.71	28.52	38.4	56.24	110.36	47.21	71.96	33.04	34.97
Diluted EPS	45.54	6.68	13.13	18.44	18.35	22.71	28.52	38.4	56.24	110.36	47.21	71.96	33.04	34.97
Dividend payout ratio (%)
Dividend per share	17	17	10	10	10	10	10	12	20	30	20	22	23	23
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data