Rankings Pricing

OOMITSU CO., LTD.【JP:3160】Income statement

Market cap

¥8.6B

P/E ratio

15.1x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/05	2012/05	2013/05	2014/05	2015/05	2016/05	2017/05	2018/05	2019/05	2020/05	2021/05	2022/05	2023/05	2024/05	2025/05
Revenue	38,835	41,354	42,999	45,986	49,885	53,824	56,300	60,564	62,912	60,660	54,133	55,692	64,825	70,505	74,880
Revenue growth (%)	-
Cost of revenue	-	-	-	37,294	40,502	43,751	45,767	49,283	51,193	48,975	43,178	44,807	52,435	56,963	60,503
Gross profit	-	-	-	8,693	9,383	10,073	10,532	11,281	11,719	11,685	10,955	10,885	12,391	13,542	14,378
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	8,520	8,817	9,257	9,740	10,374	11,069	11,284	10,716	10,748	11,629	12,458	13,567
Operating income	-	-	-	173	566	816	793	906	650	401	239	137	762	1,084	811
Income before tax	320	491	255	170	556	831	817	934	705	474	395	232	820	1,145	845
Pretax margin (%)	0.8	1.2	0.6	0.4	1.1	1.5	1.5	1.5	1.1	0.8	0.7	0.4	1.3	1.6	1.1
Provision for income taxes	-	-	-	105	207	281	254	274	203	183	230	73	243	136	181
Effective tax rate (%)	-	-	-
Net income	87	226	87	-145	214	388	413	579	416	219	-442	17	424	760	523
Net income margin (%)
Earnings per share	14.94	38.68	14.72	-24.45	36.14	65.44	34.84	47.51	31.38	16.51	-33.33	1.3	31.33	51.79	35.63
Diluted EPS	14.82	38.32	14.64	-24.45	36.14	65.44	34.84	47.51	31.38	16.51	-33.33	1.3	31.33	51.79	35.63
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	9	9	9	10	12	14
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data