- JP-listed companies
- MEDIUS HOLDINGS Co.,Ltd.
- Income statement
MEDIUS HOLDINGS Co.,Ltd.JP:3154
Market cap
¥18.2B
P/E ratio
14x
| 2011/06 | 2012/06 | 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 120,395 | 132,834 | 134,011 | 145,969 | 146,169 | 158,400 | 162,654 | 168,136 | 197,691 | 210,388 | 246,787 | 221,694 | 239,054 | 259,789 | 288,689 |
| Cost of revenue | - | - | - | 130,956 | 130,925 | 142,329 | 146,083 | 151,020 | 177,578 | 188,115 | 221,590 | 194,274 | 209,749 | 228,700 | 254,249 |
| Gross profit | - | - | - | 15,014 | 15,244 | 16,071 | 16,571 | 17,116 | 20,113 | 22,273 | 25,197 | 27,421 | 29,305 | 31,089 | 34,441 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | 1,601 | 677 | 988 | 1,005 | 961 | 875 | 1,100 | 2,657 | 2,268 | 1,881 | 1,327 | 1,876 |
| Operating expenses | - | - | - | 13,413 | 14,567 | 15,083 | 15,566 | 16,156 | 19,238 | 21,173 | 22,540 | 25,153 | 27,425 | 29,761 | 32,565 |
| Income before tax | 747 | 1,118 | 1,720 | 2,042 | 1,034 | 1,449 | 1,521 | 1,436 | 1,435 | 1,598 | 3,177 | 2,758 | 2,424 | 1,750 | 2,422 |
| Provision for income taxes | - | - | - | 938 | 576 | 545 | 585 | 603 | 513 | 383 | 1,112 | 699 | 1,021 | 822 | 1,016 |
| Net income | 245 | 447 | 896 | 969 | 433 | 900 | 863 | 742 | -70 | 951 | 2,066 | 1,868 | 1,498 | 1,125 | 1,375 |
| Earnings per share | 83.1 | 154.56 | 314.63 | 333.55 | 137.98 | 277.56 | 133.12 | 38.12 | -3.21 | 43.66 | 94.81 | 85.3 | 68.32 | 51.21 | 61.91 |
| Diluted EPS | - | - | - | - | - | - | - | - | - | 43.6 | 94.15 | 85.15 | 68.09 | 51 | 61.85 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 100 | 40 | 75 | 80 | 80 | 80 | 50 | 14 | 14 | 14 | 21 | 19 | 22 | 21 | 20 |