- JP-listed companies
- MBK Co.,Ltd.
- Income statement
MBK Co.,Ltd.JP:3121
Market cap
¥6.3B
P/E ratio
26.4x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2023/10 | 2024/10 | 2025/10 | |
| Revenue | 3,582 | 3,763 | 3,869 | 2,671 | 3,423 | 2,556 | 1,794 | 1,936 | 2,449 | 1,635 | 2,720 | 4,352 | 1,538 | 4,446 | 3,383 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 1,198 | 1,654 | 1,087 | 747 | 915 | 1,347 | 788 | 1,805 | 3,348 | 1,064 | 3,462 | 2,594 |
| Gross profit | - | - | - | 1,473 | 1,769 | 1,469 | 1,048 | 1,021 | 1,102 | 848 | 916 | 1,005 | 474 | 984 | 790 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | -189 | 70 | 18 | -30 | 104 | 216 | 219 | 335 | 361 | -13 | 326 | 285 |
| Operating expenses | - | - | - | 1,662 | 1,698 | 1,451 | 1,077 | 917 | 886 | 628 | 581 | 644 | 488 | 658 | 504 |
| Income before tax | -468 | -80 | 26 | -209 | 38 | -23 | -157 | -4 | 108 | 132 | 218 | 149 | -84 | 99 | -31 |
| Pretax margin (%) | -13.1 | -2.1 | 0.7 | -7.8 | 1.1 | -0.9 | -8.7 | -0.2 | 4.4 | 8.1 | 8 | 3.4 | -5.5 | 2.2 | -0.9 |
| Provision for income taxes | - | - | - | 26 | 18 | 13 | 8 | 14 | 20 | 7 | 35 | 29 | 6 | 5 | 4 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -624 | 24 | 32 | -646 | 12 | 148 | -135 | 283 | 84 | -44 | 71 | -61 | 99 | 184 | -76 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | -30.14 | 0.73 | 1 | -29.11 | 0.5 | 5.55 | -4.93 | 10.14 | 3 | -1.58 | 2.48 | -2.07 | 3.37 | 6.23 | -2.9 |
| Diluted EPS | -30.14 | 0.73 | 1 | -29.11 | 0.5 | 5.55 | -4.93 | 10.14 | 3 | -1.58 | 2.48 | -2.07 | 3.37 | 6.23 | -2.9 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |||||||
| Dividend per share | - | - | - | - | - | - | - | - | 1 | 2 | 2 | 2 | 1 | 2 | 2 |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |