Rankings Pricing

The Monogatari CorporationJP:3097

Market cap

¥172.3B

P/E ratio

22.8x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/06	2012/06	2013/06	2014/06	2015/06	2016/06	2017/06	2018/06	2019/06	2020/06	2021/06	2022/06	2023/06	2024/06	2025/06
Revenue	15,745	18,216	22,579	26,847	33,433	38,782	44,597	52,124	58,924	57,961	64,019	73,278	92,274	107,156	123,921
Cost of revenue	-	-	-	-	11,380	13,450	15,414	18,060	20,311	19,961	21,907	25,458	32,044	37,015	43,277
Gross profit	-	-	-	17,976	22,053	25,332	29,183	34,064	38,613	37,999	42,112	47,820	60,229	70,140	80,644
Gross margin (%)	-	-	-
Operating income	-	-	-	2,012	1,960	2,427	2,579	3,356	3,933	3,034	2,555	2,874	7,202	8,165	9,242
Operating expenses	-	-	-	15,964	20,093	22,905	26,603	30,708	34,680	34,966	39,557	44,946	53,027	61,975	71,401
Income before tax	1,231	1,580	1,998	2,100	2,407	2,620	3,056	3,866	4,687	3,029	4,266	6,168	7,179	8,582	9,035
Provision for income taxes	-	-	-	869	1,051	963	847	1,236	1,279	724	945	1,737	2,015	2,471	2,729
Net income	530	821	1,082	1,189	1,258	1,372	2,072	2,389	2,941	457	2,727	3,728	4,693	5,639	6,157
Earnings per share	124.24	165.92	218.14	215.29	209.85	228.65	345.11	397.03	488.33	75.85	226.08	308.56	129.48	158.15	163.09
Diluted EPS	123.42	165.3	216.52	214.12	209.01	227.7	343.74	395.34	486.57	75.6	224.95	307.24	127.78	151.95	162.97
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-		-		-
Dividend per share	21	22	27	35	53	55	70	80	90	95	85	65	50	32	36

Raw aggregated data