Rankings Pricing

DOUTOR NICHIRES Holdings.,Co Ltd.【JP:3087】Income statement

Market cap

¥128.6B

P/E ratio

16.8x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	107,721	107,825	113,520	120,020	124,796	126,927	131,182	129,216	131,193	96,141	109,363	126,864	140,625	148,822
Revenue growth (%)	-
Cost of revenue	-	-	-	48,013	50,050	51,072	53,972	50,849	51,839	40,366	45,048	52,094	56,436	59,201
Gross profit	-	-	-	72,006	74,745	75,855	77,209	78,366	79,354	55,775	64,315	74,769	84,189	89,621
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	62,405	65,279	65,340	66,872	68,223	69,064	60,095	66,098	71,800	76,866	80,023
Operating income	-	-	-	9,600	9,466	10,514	10,336	10,143	10,289	-4,319	-1,783	2,969	7,322	9,597
Income before tax	7,475	7,653	8,830	10,085	9,491	10,675	10,369	10,271	10,287	-4,177	-1,478	3,466	7,701	9,615
Pretax margin (%)	6.9	7.1	7.8	8.4	7.6	8.4	7.9	7.9	7.8	-4.3	-1.4	2.7	5.5	6.5
Provision for income taxes	-	-	-	3,907	3,884	3,781	3,369	3,422	3,488	2,012	2,168	562	1,911	2,385
Effective tax rate (%)	-	-	-
Net income	2,513	3,598	3,876	5,219	5,456	6,105	6,700	5,953	6,104	-10,945	1,260	3,462	5,537	6,917
Net income margin (%)
Earnings per share	51.32	74.68	80.44	108.32	113.23	126.7	142.8	133.89	137.13	-248.38	27.63	77.56	124.89	156.97
Diluted EPS	51.32	74.68	80.44	108.32	113.23	126.7	142.8	133.89	137.13	-248.38	27.63	77.56	124.89	156.97
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	34	24	26	30	40	50
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data