TOKYO ICHIBAN FOODS CO .,LTD.【JP:3067】Income statement

Market cap

¥4.2B

P/E ratio

36.6x

Tokyo Ichiban Foods runs sushi and seafood restaurants including Torafugu-tei and Sushi Tsune, farming and processing their own fish to control quality and costs.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	3,021	3,244	3,371	3,531	3,816	3,853	4,087	4,304	4,620	3,975	4,519	6,062	7,257	7,452	7,251
Revenue growth (%)	-
Cost of revenue	-	-	-	1,024	1,258	1,501	1,585	1,490	1,750	1,586	1,869	2,333	2,704	2,690	2,640
Gross profit	-	-	-	2,506	2,558	2,352	2,502	2,814	2,870	2,389	2,650	3,729	4,553	4,762	4,611
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	2,209	2,242	2,333	2,399	2,688	2,693	2,910	3,758	4,096	4,414	4,544	4,416
Operating income	-	-	-	297	316	19	103	126	177	-521	-1,108	-367	139	218	195
Income before tax	-68	185	230	320	346	40	123	151	189	-448	121	274	181	246	185
Pretax margin (%)	-2.2	5.7	6.8	9.1	9.1	1	3	3.5	4.1	-11.3	2.7	4.5	2.5	3.3	2.6
Provision for income taxes	-	-	-	110	126	18	55	113	90	-12	26	95	20	96	76
Effective tax rate (%)	-	-	-
Net income	-139	170	209	211	220	21	32	86	100	-618	17	122	109	39	76
Net income margin (%)
Earnings per share	-16.68	20.15	24.43	24.66	25.65	2.44	3.64	9.89	11.33	-69.9	1.97	13.73	12.24	4.38	8.51
Diluted EPS	-	19.8	24.22	24.33	24.89	2.39	3.57	9.7	11.23	-	1.96	13.7	12.22	4.38	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-		-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	5	-	-	-	-	-	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data