Rankings Pricing

HYPER Inc.JP:3054

Market cap

¥2.8B

P/E ratio

8.5x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	14,110	16,584	20,563	21,518	18,716	19,250	22,268	22,147	25,139	21,352	20,537	10,599	11,397	12,410
Cost of revenue	-	-	-	18,704	16,071	16,672	19,267	19,046	21,843	18,350	17,684	7,690	8,150	9,031
Gross profit	-	-	-	2,815	2,645	2,577	3,001	3,101	3,296	3,002	2,852	2,909	3,247	3,379
Gross margin (%)	-	-	-
Operating income	-	-	-	604	367	193	339	345	545	331	49	-45	121	262
Operating expenses	-	-	-	2,211	2,278	2,384	2,662	2,756	2,751	2,671	2,804	2,954	3,126	3,117
Income before tax	168	169	327	595	361	190	342	348	543	331	36	-41	127	240
Provision for income taxes	-	-	-	233	135	86	138	159	211	108	91	61	61	22
Net income	110	107	183	361	226	104	203	184	334	223	-53	-499	79	218
Earnings per share	56.29	54.55	92.96	87.32	54.17	24.76	48.13	21.62	38.72	25.03	-5.72	-51.5	8.13	22.66
Diluted EPS	-	-	91.47	84.73	52.43	23.97	46.23	20.38	37.4	24.29	-	-	8.03	22.52
Dividend payout ratio (%)	-	-	-	-	-	-	-	-			-	-
Dividend per share	23	23	23	32	34	18	18	13.5	9	9	9	7	7	7

Raw aggregated data