- JP-listed companies
- HUB CO.,LTD.
- Income statement
HUB CO.,LTD. (3030) Income statement
Market cap
¥12.4B
P/E ratio
37x
HUB operates 107 British-style pubs across Japan, serving customers from their 20s to 50s with authentic ales, fish and chips, and a casual atmosphere.
| 2012/02 | 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | 2026/02 | |
| Revenue | 6,812 | 7,587 | 8,478 | 9,168 | 9,540 | 10,217 | 10,987 | 11,550 | 12,053 | 3,829 | 2,386 | 7,551 | 9,781 | 10,632 | 11,335 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 2,520 | 2,535 | 2,676 | 2,837 | 3,057 | 3,202 | 1,077 | 710 | 2,247 | 2,880 | 3,133 | 3,379 |
| Gross profit | - | - | - | 6,648 | 7,006 | 7,541 | 8,150 | 8,494 | 8,851 | 2,752 | 1,676 | 5,304 | 6,901 | 7,499 | 7,956 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 6,034 | 6,327 | 6,835 | 7,437 | 7,769 | 8,208 | 4,339 | 2,889 | 5,903 | 6,698 | 7,129 | 7,527 |
| Operating income | - | - | - | 659 | 731 | 764 | 777 | 791 | 711 | -1,566 | -1,185 | -542 | 277 | 453 | 534 |
| Income before tax | 560 | 660 | 707 | 656 | 729 | 764 | 780 | 796 | 719 | -1,573 | -1,215 | -562 | 255 | 441 | 528 |
| Pretax margin (%) | 8.2 | 8.7 | 8.3 | 7.2 | 7.6 | 7.5 | 7.1 | 6.9 | 6 | -41.1 | -50.9 | -7.4 | 2.6 | 4.1 | 4.7 |
| Provision for income taxes | - | - | - | 259 | 283 | 256 | 232 | 263 | 226 | 279 | 14 | -65 | -89 | -49 | -124 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 275 | 358 | 428 | 381 | 435 | 497 | 498 | 531 | 471 | -2,752 | 143 | -284 | 271 | 446 | 610 |
| Earnings per share | 22,075.96 | 286.95 | 113.97 | 101.48 | 115.9 | 132.25 | 44.19 | 47.16 | 41.94 | -249.84 | 11.62 | -22.56 | 21.52 | 35.46 | 48.48 |
| Diluted EPS | 22,052.22 | 286.34 | 113.91 | - | - | - | - | - | - | - | - | - | - | 35.44 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | 7 | - | - | - | 6 | 10 | 11 |