Explore Watchlists Pricing

Pacific Net Co.,Ltd (3021) Income statement

Market cap

¥8.8B

P/E ratio

9.8x

Pacific Net rents computers, servers, and tablets to businesses while providing IT support and cloud services on a subscription basis, generating steady revenue through equipment leasing and maintenance contracts.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/05	2012/05	2013/05	2014/05	2015/05	2016/05	2017/05	2018/05	2019/05	2020/05	2021/05	2022/05	2023/05	2024/05	2025/05	2026/05
Revenue	3,450	3,372	3,458	4,057	4,492	4,563	4,643	4,432	4,177	4,567	5,224	5,507	6,404	6,921	8,100	10,457
Revenue growth (%)	-
Cost of revenue	-	-	-	1,977	2,394	2,588	2,751	2,482	2,249	2,469	2,803	3,293	3,744	3,998	4,873	6,245
Gross profit	-	-	-	2,081	2,098	1,975	1,892	1,950	1,928	2,098	2,422	2,214	2,660	2,923	3,227	4,212
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,795	1,870	1,857	1,876	1,711	1,617	1,684	1,654	1,872	2,131	2,265	2,385	2,821
Operating income	-	-	-	285	228	119	16	238	311	414	768	342	530	658	842	1,391
Income before tax	12	132	166	307	245	137	30	239	316	409	764	334	518	636	774	1,292
Pretax margin (%)	0.3	3.9	4.8	7.6	5.5	3	0.6	5.4	7.6	8.9	14.6	6.1	8.1	9.2	9.6	12.4
Provision for income taxes	-	-	-	124	82	61	21	93	116	118	264	123	182	201	245	426
Effective tax rate (%)	-	-	-
Net income	-23	36	71	184	182	91	-7	159	192	289	497	210	336	432	530	826
Earnings per share	-4.43	7.03	13.73	35.46	35.25	17.56	-1.26	30.67	37.14	57.16	98.57	41.42	65.58	82.77	100.8	164.71
Diluted EPS	-	-	-	-	-	-	-	-	-	-	95.66	40.55	65.09	82.35	100.66	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-						-
Dividend per share	-	-	-	-	-	-	-	-	-	22	30	36	40	41	48	52