AI Screening AI Chat Pricing

Pacific Net Co.,Ltd【JP:3021】Income statement

Market cap

¥13.1B

P/E ratio

18.9x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/05	2012/05	2013/05	2014/05	2015/05	2016/05	2017/05	2018/05	2019/05	2020/05	2021/05	2022/05	2023/05	2024/05	2025/05
Revenue	3,450	3,372	3,458	4,057	4,492	4,563	4,643	4,432	4,177	4,567	5,224	5,507	6,404	6,921	8,100
Revenue growth (%)	-
Cost of revenue	-	-	-	1,977	2,394	2,588	2,751	2,482	2,249	2,469	2,803	3,293	3,744	3,998	4,873
Gross profit	-	-	-	2,081	2,098	1,975	1,892	1,950	1,928	2,098	2,422	2,214	2,660	2,923	3,227
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,795	1,870	1,857	1,876	1,711	1,617	1,684	1,654	1,872	2,131	2,265	2,385
Operating income	-	-	-	285	228	119	16	238	311	414	768	342	530	658	842
Income before tax	12	132	166	307	245	137	30	239	316	409	764	334	518	636	774
Pretax margin (%)	0.3	3.9	4.8	7.6	5.5	3	0.6	5.4	7.6	8.9	14.6	6.1	8.1	9.2	9.6
Provision for income taxes	-	-	-	124	82	61	21	93	116	118	264	123	182	201	245
Effective tax rate (%)	-	-	-
Net income	-23	36	71	184	182	91	-7	159	192	289	497	210	336	432	530
Net income margin (%)
Earnings per share	-4.43	7.03	13.73	35.46	35.25	17.56	-1.26	30.67	37.14	57.16	98.57	41.42	65.58	82.77	100.8
Diluted EPS	-	-	-	-	-	-	-	-	-	-	95.66	40.55	65.09	82.35	100.66
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	22	30	36	40	41	48
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data