- JP-listed companies
- BANNERS CO.,LTD.
- Income statement
BANNERS CO.,LTD. (3011) Income statement
Market cap
¥3B
P/E ratio
9.4x
Operates three main businesses: leasing real estate and parking spaces, selling and servicing Honda vehicles with insurance, and importing and repairing musical instruments.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 2,288 | 3,048 | 4,122 | 4,140 | 4,339 | 4,219 | 3,885 | 4,151 | 3,954 | 3,547 | 3,924 | 4,335 | 4,685 | 5,601 | 5,653 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 3,168 | 3,322 | 3,164 | 2,970 | 3,156 | 2,989 | 2,700 | 2,972 | 3,311 | 3,560 | 4,304 | 4,327 |
| Gross profit | - | - | - | 972 | 1,018 | 1,054 | 915 | 996 | 964 | 848 | 953 | 1,024 | 1,125 | 1,298 | 1,327 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 815 | 827 | 854 | 809 | 820 | 1,005 | 804 | 779 | 811 | 852 | 954 | 1,047 |
| Operating income | - | - | - | 157 | 191 | 201 | 106 | 175 | -41 | 44 | 174 | 213 | 272 | 344 | 279 |
| Income before tax | 99 | 188 | 168 | 150 | 183 | 199 | 86 | 176 | -50 | 28 | 146 | 193 | 243 | 317 | 261 |
| Pretax margin (%) | 4.3 | 6.2 | 4.1 | 3.6 | 4.2 | 4.7 | 2.2 | 4.2 | -1.3 | 0.8 | 3.7 | 4.4 | 5.2 | 5.7 | 4.6 |
| Provision for income taxes | - | - | - | 8 | 12 | -4 | 39 | 47 | -13 | -2 | -13 | 33 | 49 | 65 | 52 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 106 | 131 | 101 | 140 | 154 | 195 | 53 | 54 | -241 | 27 | 144 | 159 | 187 | 253 | 160 |
| Earnings per share | 3.02 | 4.14 | 3.37 | 3.63 | 4.14 | 10.72 | 2.85 | 2.89 | -14.51 | 1.64 | 8.78 | 9.78 | 11.98 | 16.33 | 13.58 |
| Dividend per share | - | - | - | - | - | - | - | - | 2 | 2 | 3 | 4 | 4 | 5 | 5 |