AI Screening AI Chat Pricing

Hulic Co.,Ltd.【JP:3003】Income statement

Market cap

¥1.59T

P/E ratio

13x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	11,656	94,319	108,444	212,791	169,956	215,780	289,618	287,513	357,272	339,645	447,077	523,424	446,383	591,615	727,447
Revenue growth (%)	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	10,426	13,932	16,893	20,398	22,830	31,037	39,283	40,902	46,422	50,329	67,573	89,976
Operating income	-	-	-	36,032	42,002	53,377	64,249	75,564	88,353	100,596	114,507	126,147	146,178	163,360	186,826
Income before tax	1,568	20,033	25,983	34,314	42,534	51,432	61,870	72,530	84,645	95,627	109,581	123,222	137,437	154,329	172,927
Pretax margin (%)	13.5	21.2	24	16.1	25	23.8	21.4	25.2	23.7	28.2	24.5	23.5	30.8	26.1	23.8
Provision for income taxes	-	-	-	11,645	10,649	15,038	18,446	22,222	25,288	27,540	35,204	38,328	41,978	47,845	56,081
Effective tax rate (%)	-	-	-
Net income	-9,768	11,487	15,970	22,352	33,628	35,161	42,701	49,795	59,010	63,739	70,457	79,150	94,719	103,290	107,632
Net income margin (%)
Earnings per share	-243.62	22.31	27.01	37.72	52.75	53	64.38	75.18	88.93	95.23	101.09	104	124.36	134.42	150.5
Diluted EPS	-	22.28	26.94	37.68	52.71	52.98	64.38	-	-	-	-	103.96	124.32	134.42	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-				-
Dividend per share	-	-	-	-	-	-	-	-	31.5	36	39	42	50	54	62
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data