- JP-listed companies
- CREAL Inc.
- Income statement
CREAL Inc. (2998) Income statement
Market cap
¥13B
P/E ratio
7.4x
Creal operates a digital real estate investment platform serving individual and institutional investors with services starting from ¥10,000 to ¥100 million.
| 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 74 | 194 | 356 | 3,777 | 7,141 | 10,581 | 16,437 | 21,045 | 41,823 | 37,795 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 2,762 | 5,976 | 9,027 | 14,230 | 17,483 | 36,157 | 29,996 |
| Gross profit | - | - | - | 1,014 | 1,165 | 1,554 | 2,207 | 3,562 | 5,666 | 7,799 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 751 | 981 | 1,240 | 1,659 | 2,582 | 3,698 | 4,857 |
| Operating income | - | - | - | 264 | 184 | 314 | 547 | 980 | 1,968 | 2,941 |
| Income before tax | 1 | 99 | 160 | 215 | 106 | 257 | 496 | 941 | 1,830 | 2,784 |
| Pretax margin (%) | 1.5 | 51 | 44.9 | 5.7 | 1.5 | 2.4 | 3 | 4.5 | 4.4 | 7.4 |
| Provision for income taxes | - | - | - | 66 | 82 | 93 | 163 | 236 | 479 | 713 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 1 | 64 | 144 | 153 | 51 | 173 | 336 | 648 | 1,351 | 1,917 |
| Earnings per share | 1,093.2 | 51,491.87 | 11,093.01 | 39.03 | 12.44 | 40.36 | 65.98 | 111.42 | 227.23 | 60.56 |
| Diluted EPS | - | - | - | - | - | - | 62.41 | 106.8 | 218.17 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | 30 | 8 |