- JP-listed companies
- A.D.Works Group Co.,Ltd.
- Income statement
A.D.Works Group Co.,Ltd.【JP:2982】Income statement
Market cap
¥22B
P/E ratio
| 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 16,841 | 24,961 | 27,856 | 41,343 | 49,911 | 67,531 |
| Revenue growth (%) | - | |||||
| Cost of revenue | 13,693 | 20,230 | 22,471 | 34,323 | 41,275 | 55,457 |
| Gross profit | 3,147 | 4,731 | 5,385 | 7,020 | 8,636 | 12,075 |
| Gross margin (%) | ||||||
| Operating margin (%) | ||||||
| Operating expenses | 2,502 | 3,798 | 4,009 | 4,578 | 5,419 | 7,087 |
| Operating income | 646 | 933 | 1,377 | 2,442 | 3,217 | 4,987 |
| Income before tax | 427 | 650 | 954 | 1,979 | 2,516 | 4,150 |
| Pretax margin (%) | 2.5 | 2.6 | 3.4 | 4.8 | 5 | 6.1 |
| Provision for income taxes | 168 | 337 | 367 | 646 | 943 | 1,891 |
| Effective tax rate (%) | ||||||
| Net income | 265 | 314 | 544 | 1,420 | 1,611 | 3,315 |
| Earnings per share | 6.77 | 7.22 | 11.32 | 29.85 | 33.5 | 68.46 |
| Diluted EPS | 6.7 | 7.19 | - | 29.55 | 33.08 | - |
| Dividend payout ratio (%) | - | - | ||||
| Dividend per share | 2.63 | 3.5 | 4.5 | 8 | 10 | 16 |