Rankings Pricing

JAPAN TOBACCO INC.【JP:2914】Income statement

Market cap

¥11.55T

P/E ratio

18.3x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/03	2012/03	2013/03	2014/03	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	2,432,639	2,547,060	2,120,196	2,399,841	2,019,745	2,252,884	2,143,287	2,139,653	2,215,962	2,175,626	2,092,561	2,324,838	2,657,832	2,841,077	3,149,759
Cost of revenue	-	-	-	-	185,407	229,551	208,648	182,446	192,604	942,299	898,001	956,861	1,090,989	1,225,974	1,407,462
Gross profit	-	-	-	-	386,916	502,931	520,638	499,394	503,646	1,233,326	1,194,560	1,367,976	1,566,843	1,615,103	1,742,297
Gross margin (%)	-	-	-	-
Operating income	-	-	-	-	157,712	231,704	196,700	168,443	155,271	502,355	469,054	499,021	653,575	672,410	323,461
Operating expenses	-	-	-	-	229,203	271,227	323,938	330,951	348,375	831,707	784,472	888,574	941,538	981,052	1,462,924
Income before tax	385,242	441,355	509,355	636,203	502,526	565,113	578,237	538,532	531,486	465,232	420,063	472,390	593,450	621,601	233,766
Provision for income taxes	-	-	-	-	54,893	113,395	82,609	54,875	56,503	103,609	108,034	132,208	149,277	136,292	51,171
Net income	243,315	320,883	343,596	427,987	362,919	485,691	421,695	392,409	385,677	348,190	310,253	338,490	442,716	482,288	179,240
Earnings per share	25,414.33	23,882.77	181.07	235.48	199.67	270.54	235.47	219.1	215.31	195.97	174.88	190.76	249.45	271.69	100.95
Diluted EPS	15,179.19	23,873.42	78.89	92.81	59.75	192.06	96.88	89.35	91.84	195.87	174.8	190.68	249.36	271.63	100.94
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-
Dividend per share	6,800	10,000	68	96	100	118	130	140	150	154	154	140	188	194	194

Raw aggregated data