- JP-listed companies
- Wakou Shokuhin Co.,Ltd.
- Income statement
Wakou Shokuhin Co.,Ltd. (2813) Income statement
Market cap
¥11.1B
P/E ratio
8.6x
Wahiro Foods manufactures seasonings and condiments for restaurants and food companies, specializing in products for meat and seafood preparation.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 5,577 | 5,519 | 5,533 | 6,060 | 7,084 | 8,094 | 8,989 | 10,219 | 11,082 | 9,975 | 11,491 | 13,502 | 15,416 | 16,249 | 17,343 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 4,568 | 5,377 | 6,351 | 6,997 | 7,818 | 8,424 | 7,907 | 8,602 | 9,845 | 11,067 | 11,521 | 12,302 |
| Gross profit | - | - | - | 1,493 | 1,707 | 1,744 | 1,992 | 2,401 | 2,658 | 2,068 | 2,889 | 3,657 | 4,349 | 4,728 | 5,041 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,347 | 1,549 | 1,665 | 1,943 | 2,215 | 2,423 | 2,312 | 2,427 | 2,685 | 2,860 | 3,136 | 3,475 |
| Operating income | - | - | - | 146 | 158 | 79 | 50 | 186 | 235 | -244 | 461 | 973 | 1,489 | 1,592 | 1,566 |
| Income before tax | 252 | 172 | 178 | 312 | 150 | 64 | 35 | 223 | 245 | -178 | 469 | 1,036 | 1,540 | 1,610 | 1,598 |
| Pretax margin (%) | 4.5 | 3.1 | 3.2 | 5.1 | 2.1 | 0.8 | 0.4 | 2.2 | 2.2 | -1.8 | 4.1 | 7.7 | 10 | 9.9 | 9.2 |
| Provision for income taxes | - | - | - | 188 | 125 | 108 | 68 | 73 | 45 | 55 | 34 | -233 | 443 | 390 | 439 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 141 | 93 | 203 | 124 | 20 | -55 | -38 | 125 | -253 | -238 | 461 | 1,251 | 1,090 | 1,208 | 837 |
| Earnings per share | 17.22 | 10.7 | 9.72 | 15.2 | 2.47 | -6.78 | -45.96 | 152.17 | -309.59 | -291.02 | 561.31 | 1,513.79 | 438.18 | 484.99 | 462.27 |
| Dividend per share | - | - | - | - | - | - | - | 50 | 50 | 30 | 50 | 65 | 66 | 97 | 100 |