- JP-listed companies
- TSUBURAYA FIELDS HOLDINGS INC.
- Income statement
TSUBURAYA FIELDS HOLDINGS INC. (2767) Income statement
Market cap
¥91.5B
P/E ratio
6.5x
Tsuburaya Fields Holdings creates and licenses popular entertainment content like Ultraman while manufacturing gaming machines and equipment for amusement parlors across Japan.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 92,195 | 108,141 | 114,904 | 99,554 | 94,476 | 76,668 | 61,055 | 51,639 | 66,587 | 38,796 | 94,900 | 117,125 | 141,923 | 140,581 | 174,142 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 71,086 | 68,995 | 59,027 | 47,655 | 37,869 | 51,777 | 28,869 | 79,116 | 91,799 | 115,464 | 105,318 | 135,760 |
| Gross profit | - | - | - | 28,468 | 25,480 | 17,641 | 13,400 | 13,769 | 14,809 | 9,927 | 15,784 | 25,326 | 26,459 | 35,263 | 38,381 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 23,707 | 24,069 | 23,015 | 19,138 | 15,132 | 14,095 | 12,169 | 12,339 | 14,376 | 14,631 | 19,967 | 20,926 |
| Operating income | - | - | - | 4,760 | 1,411 | -5,374 | -5,738 | -1,363 | 713 | -2,241 | 3,444 | 10,950 | 11,827 | 15,295 | 17,455 |
| Income before tax | 8,661 | 10,268 | 9,765 | 5,491 | 1,380 | -9,068 | -5,204 | -1,396 | 939 | -2,032 | 3,634 | 11,218 | 12,947 | 16,462 | 17,751 |
| Pretax margin (%) | 9.4 | 9.5 | 8.5 | 5.5 | 1.5 | -11.8 | -8.5 | -2.7 | 1.4 | -5.2 | 3.8 | 9.6 | 9.1 | 11.7 | 10.2 |
| Provision for income taxes | - | - | - | 2,430 | 427 | 1,707 | 211 | 221 | 106 | 391 | 803 | 1,103 | 885 | 3,666 | 4,118 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 4,905 | 6,083 | 4,582 | 3,324 | 474 | -12,225 | -7,597 | -247 | 560 | -3,299 | 3,137 | 10,024 | 12,925 | 12,586 | 5,862 |
| Earnings per share | 180.45 | 142.27 | 161.83 | 90.97 | 3.58 | -376.19 | -231.77 | -8.99 | 14.79 | -105.78 | 76.43 | 126.7 | 176.56 | 178.78 | 209.7 |
| Diluted EPS | - | - | - | - | - | - | - | - | - | - | 76.18 | 125.74 | 176.11 | 178.3 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | - | - | - | - | 10 | 10 | 20 | 30 | 40 | 50 | 70 |