- JP-listed companies
- Income statement
(269A) Income statement
Market cap
¥3.9B
P/E ratio
47.4x
Uses AI and 3D technology to analyze human behavior and posture, serving wellness businesses like clinics and fitness centers with Expert AI insights.
| 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 65 | 113 | 203 | 300 | 421 | 635 | 996 |
| Revenue growth (%) | - | ||||||
| Cost of revenue | - | - | - | 170 | 135 | 253 | 495 |
| Gross profit | - | - | - | 131 | 287 | 382 | 501 |
| Gross margin (%) | - | - | - | ||||
| Operating margin (%) | - | - | - | ||||
| Operating expenses | - | - | - | 218 | 434 | 401 | 446 |
| Operating income | - | - | - | -88 | -148 | -19 | 55 |
| Income before tax | 1 | 12 | -14 | -89 | -147 | -29 | 45 |
| Pretax margin (%) | 2.1 | 10.4 | -6.9 | -29.8 | -35 | -4.5 | 4.5 |
| Provision for income taxes | - | - | - | 0 | 0 | 1 | -28 |
| Effective tax rate (%) | - | - | - | ||||
| Net income | 1 | 12 | -14 | -90 | -147 | -29 | 71 |
| Net income margin (%) | |||||||
| Earnings per share | 108.18 | 1,039.45 | -1,272.57 | -80.59 | -132.67 | -23.66 | 45.25 |
| Diluted EPS | - | - | - | - | - | - | 42.96 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - |
| EBITDA | - | - | - | ||||
| EBITDA margin (%) | - | - | - |