- JP-listed companies
- Yakiniku Sakai Holdings Inc.
- Income statement
Yakiniku Sakai Holdings Inc.JP:2694
Market cap
¥17B
P/E ratio
47.7x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 16,902 | 15,504 | 23,737 | 27,983 | 27,598 | 26,740 | 25,361 | 24,798 | 27,981 | 19,733 | 18,302 | 23,055 | 22,817 | 23,533 |
| Cost of revenue | - | - | - | 10,031 | 10,019 | 9,702 | 9,054 | 8,028 | 9,042 | 6,501 | 5,937 | 7,658 | 7,771 | 7,862 |
| Gross profit | - | - | - | 17,952 | 17,579 | 17,038 | 16,308 | 16,770 | 18,939 | 13,232 | 12,365 | 15,397 | 15,047 | 15,671 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 939 | 894 | 631 | 419 | 160 | 179 | -1,868 | -1,945 | -249 | 530 | 469 |
| Operating expenses | - | - | - | 17,013 | 16,685 | 16,407 | 15,889 | 16,610 | 18,760 | 15,101 | 14,310 | 15,646 | 14,517 | 15,202 |
| Income before tax | 1,121 | 730 | 832 | 903 | 915 | 623 | 538 | 266 | 283 | -1,293 | 999 | 481 | 606 | 429 |
| Provision for income taxes | - | - | - | 65 | 104 | 399 | 411 | 110 | 199 | 62 | 259 | 429 | -119 | 62 |
| Net income | 795 | 128 | 689 | 628 | 551 | -127 | -370 | -704 | -1,501 | -2,015 | 461 | 278 | 236 | -612 |
| Earnings per share | 11.55 | 1.72 | 4.82 | 3.61 | 2.88 | -0.67 | -1.93 | -3.68 | -7.83 | -8.74 | 1.96 | 1.18 | 1 | -2.61 |
| Diluted EPS | 10.34 | 1.69 | 3.3 | 2.6 | 2.28 | - | - | - | - | - | 1.89 | 1.14 | 1 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | |||
| Dividend per share | - | - | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | - | 0.5 | 0.5 | 0.5 | 0.5 |