Rankings Pricing

ABC-MART,INC.【JP:2670】Income statement

Market cap

¥629.1B

P/E ratio

13.8x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	140,761	159,418	188,045	213,584	238,154	238,952	254,283	266,703	272,361	220,267	243,946	290,077	344,197	372,202
Revenue growth (%)	-
Cost of revenue	-	-	-	98,523	111,161	110,068	118,631	126,158	129,087	110,004	119,058	140,480	168,603	115,843
Gross profit	-	-	-	115,060	126,993	128,884	135,651	140,545	143,273	110,262	124,887	149,597	175,594	135,444
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	39,651	41,514	41,860	43,386	43,929	43,374	19,513	27,446	42,301	55,671	62,550
Operating expenses	-	-	-	75,408	85,479	87,023	92,265	96,615	99,899	90,748	97,440	107,295	119,922	82,704
Income before tax	28,399	30,747	34,814	40,405	42,196	42,860	44,501	45,133	44,325	21,283	28,260	43,360	57,834	64,618
Pretax margin (%)	20.2	19.3	18.5	18.9	17.7	17.9	17.5	16.9	16.3	9.7	11.6	14.9	16.8	17.4
Provision for income taxes	-	-	-	15,564	14,784	14,547	13,890	13,722	13,410	9,729	8,367	12,252	17,110	16,786
Effective tax rate (%)	-	-	-
Net income	15,676	17,297	19,989	24,373	26,130	28,442	29,876	30,464	29,958	19,385	17,473	30,408	40,147	37,862
Net income margin (%)
Earnings per share	208	229	265	323	331	343	360	366	359	232.94	210.6	366.57	161.58	183.18
Diluted EPS	208	228	242	295	331	343	360	366	359	232.94	210.6	366.57	161.58	183.18
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	170	170	170	170	122	70
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data