Rankings Pricing

SAN-A CO.,LTD.【JP:2659】Income statement

Market cap

¥192.8B

P/E ratio

16.9x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	138,532	140,925	148,991	164,553	173,820	180,243	185,906	189,835	199,292	202,767	204,355	213,522	227,581	237,156
Revenue growth (%)	-
Cost of revenue	-	-	-	107,143	113,051	116,813	119,818	122,196	126,426	130,402	131,315	135,928	143,467	149,351
Gross profit	-	-	-	48,219	50,793	52,613	54,708	55,741	58,406	58,714	59,191	61,390	66,723	69,241
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	12,856	14,121	15,006	15,050	14,094	10,622	9,149	8,329	11,190	16,464	16,923
Operating expenses	-	-	-	44,553	46,648	48,423	51,038	53,544	62,243	63,215	64,711	66,403	67,649	70,882
Income before tax	10,697	10,155	11,245	13,175	14,457	15,411	15,438	14,413	11,609	9,554	10,151	11,554	16,893	17,468
Pretax margin (%)	7.7	7.2	7.5	8	8.3	8.6	8.3	7.6	5.8	4.7	5	5.4	7.4	7.4
Provision for income taxes	-	-	-	4,878	5,223	5,043	4,448	4,194	3,220	2,806	3,000	3,446	4,289	4,897
Effective tax rate (%)	-	-	-
Net income	6,280	5,597	6,361	7,572	8,773	10,314	10,905	9,950	8,312	6,343	6,774	7,854	11,223	10,276
Net income margin (%)
Earnings per share	392.99	175.1	199.03	236.9	274.49	306.15	324.84	294.27	240.38	190.04	211.09	244.95	345.63	185.49
Diluted EPS	392.99	175.1	199.03	236.9	274.49	306.15	324.84	294.27	240.38	190.04	211.09	244.95	345.63	185.49
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	53	55	60	74	110	80
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data