- JP-listed companies
- INTERMESTIC INC.
- Income statement
INTERMESTIC INC.【JP:262A】Income statement
Market cap
¥61.1B
P/E ratio
12.9x
Intermestic designs, manufactures and sells eyeglasses and accessories through its flagship Zoff brand stores, cutting out middlemen to offer competitive prices.
| 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 13,848 | 13,271 | 15,125 | 35,886 | 39,875 | 44,845 | 50,151 |
| Revenue growth (%) | - | ||||||
| Cost of revenue | - | - | - | 9,139 | 10,878 | 11,138 | 11,680 |
| Gross profit | - | - | - | 26,746 | 28,997 | 33,707 | 38,470 |
| Gross margin (%) | - | - | - | ||||
| Operating margin (%) | - | - | - | ||||
| Operating expenses | - | - | - | 23,899 | 25,499 | 28,695 | 32,479 |
| Operating income | - | - | - | 2,848 | 3,498 | 5,012 | 5,990 |
| Income before tax | 3,102 | 2,446 | 2,896 | 2,664 | 3,428 | 4,878 | 5,979 |
| Pretax margin (%) | 22.4 | 18.4 | 19.1 | 7.4 | 8.6 | 10.9 | 11.9 |
| Provision for income taxes | - | - | - | 905 | 772 | 1,296 | 1,805 |
| Effective tax rate (%) | - | - | - | ||||
| Net income | 2,159 | 1,589 | 869 | 1,267 | 2,562 | 3,515 | 4,404 |
| Net income margin (%) | |||||||
| Earnings per share | 141,079.9 | 103,831.17 | 56,803 | 41.81 | 119.61 | 151.31 | 134.62 |
| Diluted EPS | - | - | - | - | - | 145.66 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | 83,700 | 40.2 | 44 |
| EBITDA | - | - | - | ||||
| EBITDA margin (%) | - | - | - |