Adways Inc.【JP:2489】Income statement

Market cap

¥11.3B

P/E ratio

19.8x

AdWays connects advertisers with media through smartphone and affiliate advertising platforms like AppDriver and UNICORN, plus provides marketing services globally.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	17,972	22,640	31,522	35,891	39,614	42,329	41,501	41,857	37,305	49,021	9,698	13,416	13,524	12,685	12,219
Revenue growth (%)	-
Cost of revenue	-	-	-	28,999	32,427	34,994	34,328	34,632	30,800	40,253	1,739	2,609	2,573	2,333	1,179
Gross profit	-	-	-	6,892	7,187	7,335	7,173	7,226	6,504	8,767	7,959	10,806	10,951	10,351	3,764
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	5,834	6,499	7,020	6,874	6,503	6,307	7,141	6,660	9,135	10,029	10,185	4,364
Operating income	-	-	-	1,057	688	316	299	723	197	1,626	1,299	1,671	922	166	297
Income before tax	1,334	430	841	1,197	744	248	576	904	407	1,866	1,700	1,507	1,313	504	607
Pretax margin (%)	7.4	1.9	2.7	3.3	1.9	0.6	1.4	2.2	1.1	3.8	17.5	11.2	9.7	4	5
Provision for income taxes	-	-	-	416	483	246	187	364	264	496	494	1,582	664	573	-26
Effective tax rate (%)	-	-	-
Net income	422	250	656	766	199	-438	16	749	178	1,470	1,117	2,594	966	-439	23
Net income margin (%)
Earnings per share	20.45	8.01	14.45	16.81	3.51	-11.11	0.26	19.06	4.16	34.46	26.53	63.49	25.07	-12.11	6.47
Diluted EPS	20.04	7.86	14.04	16.46	3.51	-	0.26	19.05	4.15	34.44	26.49	63.43	25.07	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-						-	-
Dividend per share	-	-	-	-	-	-	-	-	2.5	8.42	5.17	14.1	5.77	3	6.42
EBITDA	-	-	-
EBITDA margin (%)	-	-	-