- JP-listed companies
- Aoba-BBT, Inc.
- Income statement
Aoba-BBT, Inc. (2464) Income statement
Market cap
¥4.5B
P/E ratio
10x
Aoba-BBT develops global leaders through professional education for working adults and operates international schools from early childhood through high school.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 2,464 | 2,706 | 3,065 | 3,763 | 4,456 | 4,922 | 5,090 | 5,361 | 5,601 | 5,889 | 6,757 | 7,257 | 7,475 | 7,700 | 7,668 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 1,621 | 2,001 | 2,345 | 2,535 | 2,800 | 3,062 | 3,170 | 3,704 | 4,265 | 4,519 | 4,649 | 4,680 |
| Gross profit | - | - | - | 2,143 | 2,455 | 2,577 | 2,555 | 2,560 | 2,539 | 2,719 | 3,053 | 2,992 | 2,956 | 3,051 | 2,989 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,870 | 2,123 | 2,240 | 2,123 | 2,102 | 2,379 | 2,519 | 2,582 | 2,663 | 2,573 | 2,610 | 2,534 |
| Operating income | - | - | - | 273 | 332 | 337 | 432 | 459 | 160 | 200 | 471 | 329 | 383 | 441 | 455 |
| Income before tax | 338 | 344 | 248 | 283 | 340 | 347 | 438 | 461 | 186 | 200 | 472 | 326 | 389 | 478 | 463 |
| Pretax margin (%) | 13.7 | 12.7 | 8.1 | 7.5 | 7.6 | 7 | 8.6 | 8.6 | 3.3 | 3.4 | 7 | 4.5 | 5.2 | 6.2 | 6 |
| Provision for income taxes | - | - | - | 44 | 69 | 121 | 154 | 226 | 155 | -8 | 198 | 378 | 124 | 181 | 190 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 189 | 215 | 164 | 217 | 270 | 227 | 238 | 239 | 44 | 100 | 222 | 729 | 248 | 243 | 198 |
| Earnings per share | 3,182.92 | 17.84 | 11.9 | 19.04 | 21.52 | 15.92 | 16.69 | 16.81 | 3.16 | 7.24 | 15.77 | 51.38 | 17.52 | 18.42 | 21.67 |
| Diluted EPS | - | - | 11.7 | 18.83 | 21.37 | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | 11 | 11 | 11 | 16 | 11 | 11 | 11 |